FreeMs Corporation (KOSDAQ:053160)
South Korea · Delayed Price · Currency is KRW 6,890.00
-90.00 (-1.29%)
At close: Jan 30, 2026
FreeMs Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 21,814 | 17,695 | 22,944 | 29,632 | 25,197 | 18,391 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 21,814 | 17,695 | 22,944 | 29,632 | 25,197 | 18,391 | |
Revenue Growth (YoY) | 18.44% | -22.88% | -22.57% | 17.60% | 37.00% | -0.29% |
Cost of Revenue | 17,842 | 15,079 | 17,761 | 23,742 | 19,486 | 14,531 |
Gross Profit | 3,972 | 2,616 | 5,183 | 5,889 | 5,711 | 3,861 |
Selling, General & Admin | 3,863 | 4,039 | 4,403 | 4,338 | 4,002 | 3,408 |
Research & Development | 553.07 | 768.37 | 646.23 | 782.22 | 773.85 | 721.84 |
Other Operating Expenses | 51.94 | 53.31 | 56.4 | 51.46 | 75.41 | 45.04 |
Operating Expenses | 4,513 | 4,962 | 5,195 | 5,230 | 4,906 | 4,298 |
Operating Income | -540.97 | -2,346 | -12.33 | 659.13 | 805.36 | -436.69 |
Interest Expense | -42.34 | -29.64 | -15.98 | -19.58 | -5.18 | -0.81 |
Interest & Investment Income | 897.4 | 908.78 | 1,088 | 626.46 | 485.06 | 440.49 |
Currency Exchange Gain (Loss) | 211.02 | 232.84 | -399.51 | -70.9 | 13.02 | 30.78 |
Other Non Operating Income (Expenses) | 17.76 | -9.33 | 1.25 | 145.7 | -25.65 | 18.2 |
EBT Excluding Unusual Items | 542.87 | -1,243 | 661.63 | 1,341 | 1,273 | 51.98 |
Gain (Loss) on Sale of Investments | -10.94 | -3.71 | -6.52 | - | - | -6.44 |
Gain (Loss) on Sale of Assets | 194.56 | 81.69 | 34.09 | 27.5 | 4 | 22.4 |
Asset Writedown | 0.67 | 0.33 | 9.17 | -5.43 | -43.23 | - |
Pretax Income | 727.16 | -1,165 | 698.36 | 1,363 | 1,233 | 67.95 |
Income Tax Expense | 367.81 | 289.37 | -35.59 | 25.13 | 17.05 | -47.78 |
Net Income | 359.34 | -1,454 | 733.95 | 1,338 | 1,216 | 115.73 |
Net Income to Common | 359.34 | -1,454 | 733.95 | 1,338 | 1,216 | 115.73 |
Net Income Growth | - | - | -45.13% | 9.98% | 951.04% | -78.60% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.35% | -0.21% | -0.47% | 0.41% | 7.67% | -5.72% |
EPS (Basic) | 66.93 | -271.34 | 136.66 | 247.91 | 226.33 | 23.19 |
EPS (Diluted) | 66.93 | -271.34 | 136.66 | 247.91 | 226.33 | 23.19 |
EPS Growth | - | - | -44.88% | 9.54% | 876.15% | -77.30% |
Free Cash Flow | 1,133 | -895.37 | 1,105 | -1,350 | 98.56 | -674.57 |
Free Cash Flow Per Share | 211.00 | -167.06 | 205.79 | -250.09 | 18.34 | -135.15 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | - |
Gross Margin | 18.21% | 14.78% | 22.59% | 19.88% | 22.66% | 20.99% |
Operating Margin | -2.48% | -13.26% | -0.05% | 2.22% | 3.20% | -2.37% |
Profit Margin | 1.65% | -8.22% | 3.20% | 4.52% | 4.83% | 0.63% |
Free Cash Flow Margin | 5.19% | -5.06% | 4.82% | -4.55% | 0.39% | -3.67% |
EBITDA | -449.59 | -2,166 | 203.51 | 865.62 | 1,025 | -269.32 |
EBITDA Margin | -2.06% | -12.24% | 0.89% | 2.92% | 4.07% | -1.46% |
D&A For EBITDA | 91.38 | 180.31 | 215.83 | 206.49 | 219.86 | 167.36 |
EBIT | -540.97 | -2,346 | -12.33 | 659.13 | 805.36 | -436.69 |
EBIT Margin | -2.48% | -13.26% | -0.05% | 2.22% | 3.20% | -2.37% |
Effective Tax Rate | 50.58% | - | - | 1.84% | 1.38% | - |
Advertising Expenses | - | - | 0.19 | 5.37 | 1.61 | 0.06 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.