Guyoung Technology Co., Ltd (KOSDAQ:053270)
South Korea · Delayed Price · Currency is KRW 2,435.00
-80.00 (-3.18%)
At close: Feb 13, 2026
Guyoung Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 387,533 | 377,361 | 357,438 | 274,208 | 203,398 | 196,661 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 387,533 | 377,361 | 357,438 | 274,208 | 203,398 | 196,661 | |
Revenue Growth (YoY) | 1.49% | 5.57% | 30.35% | 34.81% | 3.43% | -14.81% |
Cost of Revenue | 332,167 | 317,942 | 305,299 | 245,193 | 182,642 | 178,606 |
Gross Profit | 55,366 | 59,420 | 52,140 | 29,015 | 20,756 | 18,054 |
Selling, General & Admin | 31,410 | 28,496 | 21,520 | 19,869 | 15,609 | 13,711 |
Amortization of Goodwill & Intangibles | 0.33 | 0.33 | 0.44 | 0.56 | 0.81 | 0.64 |
Other Operating Expenses | 911.39 | 944.26 | 760.28 | 681.68 | 518.11 | 522.86 |
Operating Expenses | 33,693 | 30,566 | 23,187 | 21,319 | 16,761 | 15,116 |
Operating Income | 21,673 | 28,854 | 28,953 | 7,696 | 3,995 | 2,939 |
Interest Expense | -7,013 | -5,880 | -6,088 | -4,348 | -2,515 | -2,826 |
Interest & Investment Income | 505.64 | 346.1 | 330.5 | 131.39 | 38.87 | 58.55 |
Currency Exchange Gain (Loss) | 1,219 | 2,154 | 634.77 | 702.91 | 1,381 | -1,453 |
Other Non Operating Income (Expenses) | -355.52 | -1,306 | -142.15 | 673.4 | 420.64 | 1,234 |
EBT Excluding Unusual Items | 16,029 | 24,168 | 23,688 | 4,855 | 3,321 | -48.19 |
Gain (Loss) on Sale of Investments | -21.37 | 15.12 | 29.79 | 25.6 | -16.59 | -133.48 |
Gain (Loss) on Sale of Assets | 2,544 | 18.02 | -474.49 | 2,753 | 2,425 | 1,170 |
Asset Writedown | -37.89 | -65.54 | -65.03 | -1,970 | -1,951 | - |
Other Unusual Items | 20.69 | 21.85 | 21.82 | - | - | - |
Pretax Income | 18,535 | 24,157 | 23,200 | 5,664 | 3,778 | 988.04 |
Income Tax Expense | -131.7 | 5,941 | 4,556 | 1,688 | 648.38 | 260.55 |
Earnings From Continuing Operations | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 |
Net Income | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 |
Net Income to Common | 18,666 | 18,216 | 18,644 | 3,976 | 3,129 | 727.49 |
Net Income Growth | -2.50% | -2.30% | 368.96% | 27.04% | 330.17% | -78.31% |
Shares Outstanding (Basic) | 26 | 26 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 27 | 28 | 29 | 25 | 25 | 25 |
Shares Change (YoY) | -2.96% | -3.27% | 15.32% | 1.05% | - | - |
EPS (Basic) | 715.35 | 698.37 | 736.21 | 159.44 | 126.81 | 29.48 |
EPS (Diluted) | 643.08 | 612.53 | 677.36 | 159.00 | 126.81 | 29.00 |
EPS Growth | -9.22% | -9.57% | 326.01% | 25.38% | 337.28% | -78.66% |
Free Cash Flow | -77,725 | -53,404 | -26,573 | 2,312 | -17,035 | 461.25 |
Free Cash Flow Per Share | -2839.99 | -1920.00 | -924.11 | 92.70 | -690.30 | 18.69 |
Dividend Per Share | 60.000 | 60.000 | 50.000 | 30.000 | - | - |
Dividend Growth | 20.00% | 20.00% | 66.67% | - | - | - |
Gross Margin | 14.29% | 15.75% | 14.59% | 10.58% | 10.21% | 9.18% |
Operating Margin | 5.59% | 7.65% | 8.10% | 2.81% | 1.96% | 1.49% |
Profit Margin | 4.82% | 4.83% | 5.22% | 1.45% | 1.54% | 0.37% |
Free Cash Flow Margin | -20.06% | -14.15% | -7.43% | 0.84% | -8.38% | 0.24% |
EBITDA | 46,954 | 50,190 | 45,969 | 24,389 | 19,033 | 16,135 |
EBITDA Margin | 12.12% | 13.30% | 12.86% | 8.89% | 9.36% | 8.21% |
D&A For EBITDA | 25,281 | 21,337 | 17,016 | 16,693 | 15,038 | 13,197 |
EBIT | 21,673 | 28,854 | 28,953 | 7,696 | 3,995 | 2,939 |
EBIT Margin | 5.59% | 7.65% | 8.10% | 2.81% | 1.96% | 1.49% |
Effective Tax Rate | - | 24.59% | 19.64% | 29.80% | 17.16% | 26.37% |
Advertising Expenses | - | - | - | - | 17.5 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.