Guyoung Technology Co., Ltd (KOSDAQ: 053270)
South Korea
· Delayed Price · Currency is KRW 1,991.00
-34.00 (-1.68%)
Dec 20, 2024, 9:00 AM KST
Guyoung Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 381,857 | 357,438 | 274,208 | 203,398 | 196,661 | 230,853 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | 0 | Upgrade
|
| Revenue | 381,857 | 357,438 | 274,208 | 203,398 | 196,661 | 230,853 | Upgrade
|
| Revenue Growth (YoY) | 11.45% | 30.35% | 34.81% | 3.43% | -14.81% | 18.24% | Upgrade
|
| Cost of Revenue | 326,798 | 305,299 | 245,193 | 182,642 | 178,606 | 209,117 | Upgrade
|
| Gross Profit | 55,058 | 52,140 | 29,015 | 20,756 | 18,054 | 21,737 | Upgrade
|
| Selling, General & Admin | 26,031 | 21,520 | 19,869 | 15,609 | 13,711 | 15,033 | Upgrade
|
| Other Operating Expenses | 895.99 | 760.28 | 681.68 | 518.11 | 522.86 | 635.28 | Upgrade
|
| Operating Expenses | 27,989 | 23,187 | 21,319 | 16,761 | 15,116 | 16,498 | Upgrade
|
| Operating Income | 27,069 | 28,953 | 7,696 | 3,995 | 2,939 | 5,239 | Upgrade
|
| Interest Expense | -6,068 | -6,088 | -4,348 | -2,515 | -2,826 | -3,946 | Upgrade
|
| Interest & Investment Income | 265.28 | 330.5 | 131.39 | 38.87 | 58.55 | 40.8 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -930.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -179.41 | 634.77 | 702.91 | 1,381 | -1,453 | 1,379 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,138 | -142.15 | 673.4 | 420.64 | 1,234 | 562.56 | Upgrade
|
| EBT Excluding Unusual Items | 22,225 | 23,688 | 4,855 | 3,321 | -48.19 | 2,346 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41.93 | 29.79 | 25.6 | -16.59 | -133.48 | 52.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -207.71 | -474.49 | 2,753 | 2,425 | 1,170 | 1,449 | Upgrade
|
| Asset Writedown | -92.01 | -65.03 | -1,970 | -1,951 | - | - | Upgrade
|
| Other Unusual Items | 37.19 | 21.82 | - | - | - | - | Upgrade
|
| Pretax Income | 22,005 | 23,200 | 5,664 | 3,778 | 988.04 | 3,847 | Upgrade
|
| Income Tax Expense | 2,860 | 4,556 | 1,688 | 648.38 | 260.55 | 459.6 | Upgrade
|
| Earnings From Continuing Operations | 19,144 | 18,644 | 3,976 | 3,129 | 727.49 | 3,387 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -34.09 | Upgrade
|
| Net Income | 19,144 | 18,644 | 3,976 | 3,129 | 727.49 | 3,353 | Upgrade
|
| Net Income to Common | 19,144 | 18,644 | 3,976 | 3,129 | 727.49 | 3,353 | Upgrade
|
| Net Income Growth | 21.76% | 368.96% | 27.04% | 330.17% | -78.31% | -43.49% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 25 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 29 | 25 | 25 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 11.38% | 15.32% | 1.05% | - | - | 23.20% | Upgrade
|
| EPS (Basic) | 738.06 | 736.21 | 159.44 | 126.81 | 29.48 | 135.89 | Upgrade
|
| EPS (Diluted) | 708.44 | 677.36 | 159.00 | 126.81 | 29.00 | 135.89 | Upgrade
|
| EPS Growth | 13.81% | 326.01% | 25.38% | 337.28% | -78.66% | -54.09% | Upgrade
|
| Free Cash Flow | -36,315 | -26,573 | 2,312 | -17,035 | 461.25 | -3,639 | Upgrade
|
| Free Cash Flow Per Share | -1293.06 | -924.11 | 92.70 | -690.30 | 18.69 | -147.47 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 30.000 | - | - | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | - | - | - | - | Upgrade
|
| Gross Margin | 14.42% | 14.59% | 10.58% | 10.20% | 9.18% | 9.42% | Upgrade
|
| Operating Margin | 7.09% | 8.10% | 2.81% | 1.96% | 1.49% | 2.27% | Upgrade
|
| Profit Margin | 5.01% | 5.22% | 1.45% | 1.54% | 0.37% | 1.45% | Upgrade
|
| Free Cash Flow Margin | -9.51% | -7.43% | 0.84% | -8.38% | 0.23% | -1.58% | Upgrade
|
| EBITDA | 46,390 | 45,969 | 24,389 | 19,033 | 16,135 | 17,161 | Upgrade
|
| EBITDA Margin | 12.15% | 12.86% | 8.89% | 9.36% | 8.20% | 7.43% | Upgrade
|
| D&A For EBITDA | 19,321 | 17,016 | 16,693 | 15,038 | 13,197 | 11,921 | Upgrade
|
| EBIT | 27,069 | 28,953 | 7,696 | 3,995 | 2,939 | 5,239 | Upgrade
|
| EBIT Margin | 7.09% | 8.10% | 2.81% | 1.96% | 1.49% | 2.27% | Upgrade
|
| Effective Tax Rate | 13.00% | 19.64% | 29.80% | 17.16% | 26.37% | 11.95% | Upgrade
|
| Advertising Expenses | - | - | - | 17.5 | - | 0.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.