Guyoung Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	59,992	53,732	51,672	75,023	55,900	82,424
Market Cap Growth	2.22%	3.99%	-31.13%	34.21%	-32.18%	102.42%
Enterprise Value	423,135	235,930	153,276	174,503	143,590	173,006
Last Close Price	2300.00	2060.00	1915.43	2769.49	2057.20	3041.08
PE Ratio	2.81	2.38	2.84	4.02	14.06	26.34
PS Ratio	0.14	0.13	0.14	0.21	0.20	0.41
PB Ratio	0.39	0.35	0.40	0.70	0.67	1.08
P/TBV Ratio	0.39	0.35	0.40	0.71	0.67	1.09
P/FCF Ratio	-	-	-	-	24.18	-
P/OCF Ratio	2.27	2.03	1.55	1.63	2.53	4.78
EV/Sales Ratio	0.99	0.55	0.41	0.49	0.52	0.85
EV/EBITDA Ratio	8.43	4.70	3.05	3.80	5.89	9.09
EV/EBIT Ratio	17.41	9.71	5.31	6.03	18.66	43.31
EV/FCF Ratio	-5.70	-	-	-	62.12	-
Debt / Equity Ratio	2.49	2.49	1.10	1.04	1.14	1.32
Debt / EBITDA Ratio	7.63	7.63	2.87	2.42	3.91	5.29
Debt / FCF Ratio	-	-	-	-	41.26	-
Net Debt / Equity Ratio	2.36	2.36	0.91	0.90	0.92	1.09
Net Debt / EBITDA Ratio	7.24	7.24	2.36	2.08	3.15	4.38
Net Debt / FCF Ratio	-4.89	-4.89	-2.22	-3.59	33.28	-4.89
Asset Turnover	0.78	0.78	1.08	1.28	1.18	0.94
Inventory Turnover	5.80	5.80	6.88	8.45	7.99	6.88
Quick Ratio	0.28	0.28	0.51	0.35	0.43	0.40
Current Ratio	0.58	0.58	0.86	0.64	0.74	0.75
Return on Equity (ROE)	15.87%	15.87%	15.37%	19.63%	4.98%	4.29%
Return on Assets (ROA)	2.77%	2.77%	5.14%	6.49%	2.08%	1.15%
Return on Invested Capital (ROIC)	5.79%	6.35%	9.65%	12.84%	3.38%	2.15%
Return on Capital Employed (ROCE)	6.70%	6.70%	12.70%	17.90%	6.50%	3.30%
Earnings Yield	37.61%	42.00%	35.25%	24.85%	7.11%	3.80%
FCF Yield	-123.70%	-138.11%	-103.35%	-35.42%	4.13%	-20.67%
Dividend Yield	2.62%	-	-	1.80%	1.46%	-
Payout Ratio	6.94%	6.93%	7.16%	4.03%	18.62%	23.66%
Buyback Yield / Dilution	7.17%	7.17%	-3.34%	-15.32%	-1.05%	-
Total Shareholder Return	9.74%	7.17%	-3.34%	-13.51%	0.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.