INITECH Co., Ltd (KOSDAQ: 053350)
South Korea
· Delayed Price · Currency is KRW 3,400.00
-25.00 (-0.73%)
Dec 20, 2024, 1:44 PM KST
INITECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '21 Sep 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Other Revenue | - | - | -0 | - | - | 0 | Upgrade
|
| Revenue | 294,587 | 291,955 | 288,034 | 262,466 | 243,738 | 231,460 | Upgrade
|
| Revenue Growth (YoY) | 177.52% | 1.36% | 9.74% | 7.68% | 5.30% | 13.72% | Upgrade
|
| Cost of Revenue | 272,465 | 269,701 | 262,343 | 235,878 | 203,936 | 188,785 | Upgrade
|
| Gross Profit | 22,122 | 22,254 | 25,691 | 26,587 | 39,802 | 42,676 | Upgrade
|
| Selling, General & Admin | 17,119 | 16,052 | 16,588 | 14,976 | 15,196 | 15,968 | Upgrade
|
| Research & Development | 1,421 | 1,694 | 1,710 | 2,372 | 2,650 | 2,662 | Upgrade
|
| Other Operating Expenses | 226.23 | 217.54 | 153.37 | 151.94 | 141.46 | 134.32 | Upgrade
|
| Operating Expenses | 23,291 | 22,496 | 21,276 | 17,719 | 18,248 | 19,121 | Upgrade
|
| Operating Income | -1,170 | -242.06 | 4,415 | 8,868 | 21,555 | 23,555 | Upgrade
|
| Interest Expense | -92.84 | -86.72 | -151.54 | -291.43 | -715.88 | -796.13 | Upgrade
|
| Interest & Investment Income | 795.11 | 852.75 | 845.12 | 571.71 | 382.22 | 259.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.33 | 24.05 | 36.19 | -77.74 | 0.77 | -123.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -928.43 | -559.25 | 332.88 | 3,058 | -1,172 | -107.18 | Upgrade
|
| EBT Excluding Unusual Items | -1,369 | -11.25 | 5,478 | 12,129 | 20,049 | 22,788 | Upgrade
|
| Gain (Loss) on Sale of Investments | 402.1 | 402.1 | 502.04 | 388.18 | 141.36 | -100.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 580.83 | 608.49 | -19.43 | -2.83 | -48.13 | 54.18 | Upgrade
|
| Asset Writedown | - | - | -11,437 | -15,826 | - | -858.17 | Upgrade
|
| Pretax Income | -386.5 | 999.35 | -5,476 | -3,312 | 20,143 | 21,883 | Upgrade
|
| Income Tax Expense | -1,347 | -836.3 | 2,095 | 3,671 | 4,567 | 6,776 | Upgrade
|
| Earnings From Continuing Operations | 960.46 | 1,836 | -7,572 | -6,983 | 15,576 | 15,106 | Upgrade
|
| Minority Interest in Earnings | -780.86 | -355.75 | -1,195 | -3,493 | -5,439 | -4,932 | Upgrade
|
| Net Income | 1,033 | 1,480 | -8,767 | -10,476 | 10,136 | 10,174 | Upgrade
|
| Net Income to Common | 1,033 | 1,480 | -8,767 | -10,476 | 10,136 | 10,174 | Upgrade
|
| Net Income Growth | - | - | - | - | -0.37% | -15.62% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.05% | 0.01% | -0.02% | Upgrade
|
| EPS (Basic) | 53.29 | 76.32 | -452.09 | -540.24 | 523.00 | 525.00 | Upgrade
|
| EPS (Diluted) | 53.29 | 76.00 | -452.09 | -540.24 | 523.00 | 525.00 | Upgrade
|
| EPS Growth | - | - | - | - | -0.38% | -15.59% | Upgrade
|
| Free Cash Flow | 10,165 | 23,810 | 42,526 | 39,014 | 38,624 | 8,059 | Upgrade
|
| Free Cash Flow Per Share | 524.20 | 1227.83 | 2192.99 | 2011.91 | 1992.87 | 415.85 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 7.51% | 7.62% | 8.92% | 10.13% | 16.33% | 18.44% | Upgrade
|
| Operating Margin | -0.40% | -0.08% | 1.53% | 3.38% | 8.84% | 10.18% | Upgrade
|
| Profit Margin | 0.35% | 0.51% | -3.04% | -3.99% | 4.16% | 4.40% | Upgrade
|
| Free Cash Flow Margin | 3.45% | 8.16% | 14.76% | 14.86% | 15.85% | 3.48% | Upgrade
|
| EBITDA | 2,531 | 10,590 | 19,082 | 25,007 | 40,576 | 45,832 | Upgrade
|
| EBITDA Margin | 0.86% | 3.63% | 6.63% | 9.53% | 16.65% | 19.80% | Upgrade
|
| D&A For EBITDA | 3,700 | 10,832 | 14,668 | 16,139 | 19,022 | 22,278 | Upgrade
|
| EBIT | -1,170 | -242.06 | 4,415 | 8,868 | 21,555 | 23,555 | Upgrade
|
| EBIT Margin | -0.40% | -0.08% | 1.53% | 3.38% | 8.84% | 10.18% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 22.67% | 30.97% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 18.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.