INITECH Co., Ltd (KOSDAQ:053350)
South Korea · Delayed Price · Currency is KRW 4,280.00
+50.00 (1.18%)
At close: Sep 11, 2026
INITECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Other Revenue | 0 | - | - | - | -0 | - |
| 35,080 | 32,806 | 38,882 | 291,955 | 288,034 | 262,466 | |
Revenue Growth | - | -15.63% | -86.68% | 1.36% | 9.74% | 7.68% |
Cost of Revenue | 28,864 | 27,064 | 29,646 | 269,701 | 262,343 | 235,878 |
Gross Profit | 6,216 | 5,742 | 9,236 | 22,254 | 25,691 | 26,587 |
Selling, General & Admin | 7,068 | 6,697 | 7,021 | 16,052 | 16,588 | 14,976 |
Research & Development | 1,173 | 1,297 | 1,073 | 1,694 | 1,710 | 2,372 |
Amortization of Goodwill & Intangibles | 21.76 | 30.1 | 43.85 | 61.6 | 141.59 | 70.13 |
Other Operating Expenses | 154.06 | 171.19 | 42.63 | 217.54 | 153.37 | 151.94 |
Operating Expenses | 9,055 | 8,805 | 8,965 | 22,496 | 21,276 | 17,719 |
Operating Income | -2,839 | -3,063 | 270.83 | -242.06 | 4,415 | 8,868 |
Interest Expense | -24.63 | -19.57 | -21.74 | -86.72 | -151.54 | -291.43 |
Interest & Investment Income | 3,658 | 3,013 | 3,179 | 852.75 | 845.12 | 571.71 |
Earnings From Equity Investments | -0 | 18,466 | - | - | - | - |
Currency Exchange Gain (Loss) | 0 | -1.02 | 0.48 | 24.05 | 36.19 | -77.74 |
Other Non Operating Income (Expenses) | -1,510 | -1,496 | -25.53 | -559.25 | 332.88 | 3,058 |
EBT Excluding Unusual Items | -715.81 | 16,900 | 3,403 | -11.25 | 5,478 | 12,129 |
Gain (Loss) on Sale of Investments | -16,745 | -14,304 | 296.26 | 402.1 | 502.04 | 388.18 |
Gain (Loss) on Sale of Assets | 8,574 | 181.77 | -415.44 | 608.49 | -19.43 | -2.83 |
Asset Writedown | -0.96 | -0.61 | - | - | -11,437 | -15,826 |
Pretax Income | -8,887 | 2,777 | 3,283 | 999.35 | -5,476 | -3,312 |
Income Tax Expense | -2,017 | -55.04 | 943.58 | -836.3 | 2,095 | 3,671 |
Earnings From Continuing Operations | -6,870 | 2,832 | 2,340 | 1,836 | -7,572 | -6,983 |
Minority Interest in Earnings | - | - | - | -355.75 | -1,195 | -3,493 |
Net Income | -6,870 | 2,832 | 2,340 | 1,480 | -8,767 | -10,476 |
Net Income to Common | -6,870 | 2,832 | 2,340 | 1,480 | -8,767 | -10,476 |
Net Income Growth | - | 21.02% | 58.11% | - | - | - |
Shares Outstanding (Basic) | 19 | 17 | 17 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 17 | 17 | 19 | 19 | 19 |
Shares Change | - | 0.67% | -11.28% | - | - | 0.05% |
EPS (Basic) | -362.67 | 163.50 | 136.00 | 76.32 | -452.09 | -540.24 |
EPS (Diluted) | -362.67 | 163.50 | 136.00 | 76.00 | -452.09 | -540.24 |
EPS Growth | - | 20.22% | 78.95% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | 430.31 | -1,668 | 4,316 | 23,810 | 42,526 | 39,014 |
Free Cash Flow Per Share | 22.72 | -96.33 | 250.85 | 1227.83 | 2192.99 | 2011.91 |
Dividend Per Share | - | - | - | 20.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.72% | 17.50% | 23.75% | 7.62% | 8.92% | 10.13% |
Operating Margin | -8.09% | -9.34% | 0.70% | -0.08% | 1.53% | 3.38% |
Profit Margin | -19.58% | 8.63% | 6.02% | 0.51% | -3.04% | -3.99% |
Free Cash Flow Margin | 1.23% | -5.09% | 11.10% | 8.15% | 14.76% | 14.86% |
EBITDA | -2,205 | -2,534 | 790.67 | 10,590 | 19,082 | 25,007 |
EBITDA Margin | -6.29% | -7.72% | 2.03% | 3.63% | 6.63% | 9.53% |
D&A For EBITDA | 633.95 | 529.45 | 519.85 | 10,832 | 14,668 | 16,139 |
EBIT | -2,839 | -3,063 | 270.83 | -242.06 | 4,415 | 8,868 |
EBIT Margin | -8.09% | -9.34% | 0.70% | -0.08% | 1.53% | 3.38% |
Effective Tax Rate | - | - | 28.74% | - | - | - |
Advertising Expenses | - | 60.56 | 9.04 | - | - | - |