SEKONIX Co., Ltd. (KOSDAQ:053450)
South Korea
· Delayed Price · Currency is KRW 7,240.00
+60.00 (0.84%)
Feb 21, 2025, 9:00 AM KST
SEKONIX Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 477,731 | 502,361 | 479,616 | 442,672 | 370,307 | 462,245 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 477,731 | 502,361 | 479,616 | 442,672 | 370,307 | 462,245 | Upgrade
|
| Revenue Growth (YoY) | -4.80% | 4.74% | 8.35% | 19.54% | -19.89% | 10.54% | Upgrade
|
| Cost of Revenue | 410,343 | 440,925 | 430,160 | 392,457 | 346,891 | 415,391 | Upgrade
|
| Gross Profit | 67,388 | 61,436 | 49,456 | 50,216 | 23,417 | 46,854 | Upgrade
|
| Selling, General & Admin | 32,800 | 28,826 | 27,559 | 21,157 | 23,194 | 26,679 | Upgrade
|
| Research & Development | 16,011 | 13,384 | 12,339 | 13,514 | 14,645 | 16,697 | Upgrade
|
| Other Operating Expenses | 1,065 | 1,138 | 1,036 | 986.71 | 915.36 | 988.44 | Upgrade
|
| Operating Expenses | 52,065 | 45,013 | 43,301 | 39,176 | 41,214 | 48,756 | Upgrade
|
| Operating Income | 15,323 | 16,423 | 6,155 | 11,039 | -17,797 | -1,902 | Upgrade
|
| Interest Expense | -5,244 | -6,063 | -4,969 | -4,681 | -5,247 | -5,481 | Upgrade
|
| Interest & Investment Income | 378.2 | 305.25 | 90.04 | 52.39 | 210.78 | 39.75 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,023 | 5,391 | 137.3 | 5,207 | -4,544 | 4,162 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,051 | -970.95 | -370.88 | -148.62 | -1,031 | -15,018 | Upgrade
|
| EBT Excluding Unusual Items | 14,428 | 15,085 | 1,043 | 11,469 | -28,409 | -18,200 | Upgrade
|
| Gain (Loss) on Sale of Investments | 324.18 | 18.41 | - | -390 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -49.34 | 241.37 | 218.65 | -807.02 | -64.7 | -427.72 | Upgrade
|
| Asset Writedown | -327.73 | -574.03 | -1,932 | -3,127 | -5,659 | -39.79 | Upgrade
|
| Other Unusual Items | -1.07 | -1.07 | - | -405.17 | - | - | Upgrade
|
| Pretax Income | 14,374 | 14,770 | -670.19 | 6,740 | -34,132 | -18,667 | Upgrade
|
| Income Tax Expense | 2,748 | 3,391 | 1,494 | 2,606 | -1,953 | -530.56 | Upgrade
|
| Earnings From Continuing Operations | 11,626 | 11,379 | -2,164 | 4,133 | -32,180 | -18,137 | Upgrade
|
| Minority Interest in Earnings | -73.89 | 1.75 | -0.92 | -0.37 | -1.36 | -4.87 | Upgrade
|
| Net Income | 11,553 | 11,381 | -2,165 | 4,133 | -32,181 | -18,141 | Upgrade
|
| Net Income to Common | 11,553 | 11,381 | -2,165 | 4,133 | -32,181 | -18,141 | Upgrade
|
| Net Income Growth | 127.73% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | 2.21% | 21.08% | 1.56% | -0.02% | Upgrade
|
| EPS (Basic) | 789.74 | 778.01 | -148.00 | 288.76 | -2722.34 | -1558.61 | Upgrade
|
| EPS (Diluted) | 789.74 | 778.01 | -148.00 | 288.76 | -2722.34 | -1558.61 | Upgrade
|
| EPS Growth | 127.73% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 27,238 | 9,650 | 12,695 | 15,602 | -11,496 | -1,831 | Upgrade
|
| Free Cash Flow Per Share | 1862.03 | 659.66 | 867.87 | 1090.07 | -972.53 | -157.34 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | - | - | - | 50.000 | Upgrade
|
| Gross Margin | 14.11% | 12.23% | 10.31% | 11.34% | 6.32% | 10.14% | Upgrade
|
| Operating Margin | 3.21% | 3.27% | 1.28% | 2.49% | -4.81% | -0.41% | Upgrade
|
| Profit Margin | 2.42% | 2.27% | -0.45% | 0.93% | -8.69% | -3.92% | Upgrade
|
| Free Cash Flow Margin | 5.70% | 1.92% | 2.65% | 3.52% | -3.10% | -0.40% | Upgrade
|
| EBITDA | 42,258 | 46,679 | 40,970 | 44,212 | 15,130 | 29,647 | Upgrade
|
| EBITDA Margin | 8.85% | 9.29% | 8.54% | 9.99% | 4.09% | 6.41% | Upgrade
|
| D&A For EBITDA | 26,935 | 30,256 | 34,815 | 33,172 | 32,927 | 31,549 | Upgrade
|
| EBIT | 15,323 | 16,423 | 6,155 | 11,039 | -17,797 | -1,902 | Upgrade
|
| EBIT Margin | 3.21% | 3.27% | 1.28% | 2.49% | -4.81% | -0.41% | Upgrade
|
| Effective Tax Rate | 19.12% | 22.96% | - | 38.67% | - | - | Upgrade
|
| Advertising Expenses | - | 19.73 | 35.59 | 21.6 | 16.5 | 30.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.