SEKONIX Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	84,259	79,578	102,691	78,554	132,240	90,937
Market Cap Growth	-1.20%	-22.51%	30.73%	-40.60%	45.42%	19.47%
Enterprise Value	156,423	144,368	197,904	178,908	256,998	247,724
Last Close Price	5760.00	5440.00	6954.88	5241.13	8823.06	7056.50
PE Ratio	9.82	8.06	9.02	-	32.00	-
Forward PE	-	5.73	7.56	6.45	16.68	-
PS Ratio	0.19	0.17	0.20	0.16	0.30	0.25
PB Ratio	0.60	0.58	0.83	0.71	1.34	1.11
P/TBV Ratio	0.61	0.59	0.85	0.73	1.38	1.16
P/FCF Ratio	-	3.24	10.64	6.19	8.48	-
P/OCF Ratio	8.82	1.77	3.49	2.27	3.35	7.12
EV/Sales Ratio	0.35	0.31	0.39	0.37	0.58	0.67
EV/EBITDA Ratio	4.59	3.41	4.24	4.37	5.81	16.37
EV/EBIT Ratio	15.50	10.04	12.05	29.07	23.28	-
EV/FCF Ratio	-14.19	5.87	20.51	14.09	16.47	-
Debt / Equity Ratio	0.54	0.54	0.72	0.92	1.23	1.93
Debt / EBITDA Ratio	2.22	1.75	1.91	2.47	2.75	10.41
Debt / FCF Ratio	-	3.01	9.23	7.97	7.78	-
Net Debt / Equity Ratio	0.51	0.37	0.63	0.82	1.09	1.75
Net Debt / EBITDA Ratio	2.11	1.20	1.66	2.21	2.44	9.45
Net Debt / FCF Ratio	-6.50	2.07	8.03	7.14	6.92	-12.43
Asset Turnover	1.55	1.63	1.71	1.56	1.36	1.07
Inventory Turnover	4.01	5.33	5.62	5.19	4.48	3.78
Quick Ratio	0.52	0.72	0.43	0.37	0.36	0.27
Current Ratio	1.56	1.54	1.02	0.95	0.90	0.68
Return on Equity (ROE)	6.46%	7.66%	9.74%	-2.07%	4.57%	-34.23%
Return on Assets (ROA)	2.19%	3.16%	3.49%	1.25%	2.11%	-3.20%
Return on Invested Capital (ROIC)	3.77%	5.79%	6.30%	3.02%	3.14%	-7.63%
Return on Capital Employed (ROCE)	5.30%	7.70%	11.50%	4.10%	7.50%	-16.70%
Earnings Yield	10.19%	12.41%	11.08%	-2.76%	3.13%	-35.39%
FCF Yield	-13.08%	30.91%	9.40%	16.16%	11.80%	-12.64%
Dividend Yield	0.87%	0.92%	-	-	-	-
Payout Ratio	8.52%	14.81%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-2.21%	-21.08%	-1.56%
Total Shareholder Return	0.87%	0.92%	-	-2.21%	-21.08%	-1.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.