Korea Computer Inc. (KOSDAQ: 054040)
South Korea
· Delayed Price · Currency is KRW 4,920.00
-55.00 (-1.11%)
Dec 30, 2024, 1:34 PM KST
Korea Computer Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 403,480 | 371,743 | 423,660 | 194,529 | 133,687 | 110,391 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 403,480 | 371,743 | 423,660 | 194,529 | 133,687 | 110,391 | Upgrade
|
| Revenue Growth (YoY) | 0.09% | -12.25% | 117.79% | 45.51% | 21.10% | -3.32% | Upgrade
|
| Cost of Revenue | 373,783 | 337,479 | 395,444 | 173,671 | 118,280 | 98,705 | Upgrade
|
| Gross Profit | 29,697 | 34,264 | 28,217 | 20,858 | 15,407 | 11,686 | Upgrade
|
| Selling, General & Admin | 9,779 | 9,785 | 8,774 | 6,431 | 4,730 | 3,904 | Upgrade
|
| Research & Development | 349.67 | 339.34 | 355.57 | 369.45 | 328.75 | 343.4 | Upgrade
|
| Other Operating Expenses | 61.79 | 44.38 | 32.96 | 63.47 | 27.13 | 37.35 | Upgrade
|
| Operating Expenses | 10,555 | 10,462 | 9,392 | 7,090 | 5,311 | 4,495 | Upgrade
|
| Operating Income | 19,142 | 23,802 | 18,825 | 13,767 | 10,097 | 7,191 | Upgrade
|
| Interest Expense | -62.28 | -60.03 | -85.07 | -350.64 | -687.66 | -1,154 | Upgrade
|
| Interest & Investment Income | 1,135 | 964.63 | 515.34 | 348.59 | 353.83 | 352.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -518.3 | 109.19 | -403.64 | 1,731 | -1,570 | 1,308 | Upgrade
|
| Other Non Operating Income (Expenses) | 545.5 | 867.67 | 575.4 | 842.64 | 585.36 | 229.19 | Upgrade
|
| EBT Excluding Unusual Items | 20,242 | 25,683 | 19,427 | 16,339 | 8,778 | 7,927 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -2.06 | - | 36.44 | 61.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.92 | 26.06 | 182.81 | 28.79 | 168.84 | 264.9 | Upgrade
|
| Asset Writedown | -1,202 | -1,187 | 2 | -62.58 | -1.5 | -3 | Upgrade
|
| Pretax Income | 19,064 | 24,523 | 19,610 | 16,306 | 8,982 | 8,251 | Upgrade
|
| Income Tax Expense | 2,553 | 2,828 | 2,842 | 1,121 | 236.54 | 669.15 | Upgrade
|
| Net Income | 16,511 | 21,695 | 16,768 | 15,185 | 8,745 | 7,582 | Upgrade
|
| Net Income to Common | 16,511 | 21,695 | 16,768 | 15,185 | 8,745 | 7,582 | Upgrade
|
| Net Income Growth | -9.54% | 29.38% | 10.42% | 73.64% | 15.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -3.70% | -5.79% | -0.53% | 0.16% | - | - | Upgrade
|
| EPS (Basic) | 1175.62 | 1512.60 | 1102.00 | 993.28 | 572.31 | 496.15 | Upgrade
|
| EPS (Diluted) | 1175.62 | 1512.60 | 1101.00 | 992.38 | 572.00 | 496.00 | Upgrade
|
| EPS Growth | -6.03% | 37.38% | 10.95% | 73.49% | 15.32% | - | Upgrade
|
| Free Cash Flow | 3,898 | 18,571 | -1,276 | 16,200 | 631.7 | 16,660 | Upgrade
|
| Free Cash Flow Per Share | 277.56 | 1294.82 | -83.80 | 1058.48 | 41.34 | 1090.30 | Upgrade
|
| Dividend Per Share | 300.000 | 300.000 | 250.000 | 180.000 | 150.000 | 130.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 38.89% | 20.00% | 15.38% | 30.00% | Upgrade
|
| Gross Margin | 7.36% | 9.22% | 6.66% | 10.72% | 11.52% | 10.59% | Upgrade
|
| Operating Margin | 4.74% | 6.40% | 4.44% | 7.08% | 7.55% | 6.51% | Upgrade
|
| Profit Margin | 4.09% | 5.84% | 3.96% | 7.81% | 6.54% | 6.87% | Upgrade
|
| Free Cash Flow Margin | 0.97% | 5.00% | -0.30% | 8.33% | 0.47% | 15.09% | Upgrade
|
| EBITDA | 26,744 | 30,158 | 24,665 | 20,085 | 15,758 | 12,280 | Upgrade
|
| EBITDA Margin | 6.63% | 8.11% | 5.82% | 10.32% | 11.79% | 11.12% | Upgrade
|
| D&A For EBITDA | 7,602 | 6,356 | 5,841 | 6,318 | 5,661 | 5,089 | Upgrade
|
| EBIT | 19,142 | 23,802 | 18,825 | 13,767 | 10,097 | 7,191 | Upgrade
|
| EBIT Margin | 4.74% | 6.40% | 4.44% | 7.08% | 7.55% | 6.51% | Upgrade
|
| Effective Tax Rate | 13.39% | 11.53% | 14.49% | 6.87% | 2.63% | 8.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.