Korea Computer Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	64,669	65,527	74,638	61,664	78,467	44,314
Market Cap Growth	-2.50%	-12.21%	21.04%	-21.41%	77.07%	-5.23%
Enterprise Value	30,509	30,156	35,175	41,955	39,842	24,414
Last Close Price	4900.00	4666.17	4733.03	3476.96	4108.21	2238.61
PE Ratio	4.85	4.82	3.44	3.68	5.17	5.07
PS Ratio	0.16	0.16	0.20	0.15	0.40	0.33
PB Ratio	0.42	0.44	0.53	0.49	0.68	0.44
P/TBV Ratio	0.42	0.44	0.53	0.49	0.68	0.44
P/FCF Ratio	12.93	4.18	3.58	-	4.84	70.15
P/OCF Ratio	2.86	2.68	2.67	6.39	4.01	10.69
EV/Sales Ratio	0.08	0.07	0.10	0.10	0.21	0.18
EV/EBITDA Ratio	1.40	1.50	1.17	1.70	1.98	1.55
EV/EBIT Ratio	2.24	2.48	1.48	2.23	2.89	2.42
EV/FCF Ratio	6.10	1.92	1.69	-	2.46	38.65
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.02	0.21
Debt / EBITDA Ratio	0.02	0.02	0.01	0.01	0.12	1.35
Debt / FCF Ratio	0.08	0.02	0.02	-	0.15	33.57
Net Debt / Equity Ratio	-0.22	-0.31	-0.29	-0.23	-0.32	-0.25
Net Debt / EBITDA Ratio	-1.56	-2.37	-1.36	-1.17	-1.82	-1.60
Net Debt / FCF Ratio	-6.83	-3.03	-1.97	22.68	-2.26	-39.97
Asset Turnover	2.13	2.37	2.25	2.82	1.36	0.98
Inventory Turnover	10.35	13.35	10.86	15.50	11.69	18.00
Quick Ratio	1.81	2.80	2.33	2.07	2.24	2.72
Current Ratio	2.86	3.82	3.57	3.25	3.13	3.05
Return on Equity (ROE)	8.98%	9.28%	16.12%	13.85%	13.99%	8.93%
Return on Assets (ROA)	4.47%	4.27%	9.01%	7.83%	6.00%	4.64%
Return on Invested Capital (ROIC)	10.15%	9.49%	21.15%	18.24%	16.53%	13.38%
Return on Capital Employed (ROCE)	8.80%	8.00%	16.50%	14.70%	11.80%	8.70%
Earnings Yield	20.72%	20.74%	29.07%	27.19%	19.35%	19.73%
FCF Yield	7.74%	23.93%	27.90%	-2.07%	20.65%	1.43%
Dividend Yield	5.71%	6.00%	6.34%	7.19%	4.38%	6.70%
Payout Ratio	27.74%	31.20%	17.19%	16.42%	15.09%	22.71%
Buyback Yield / Dilution	5.50%	3.30%	5.79%	0.53%	-0.16%	-
Total Shareholder Return	11.22%	9.30%	12.13%	7.72%	4.22%	6.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.