Korea Computer Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,232	66,516	65,527	74,638	61,664	78,467
Market Cap Growth	10.39%	1.51%	-12.21%	21.04%	-21.41%	77.07%
Enterprise Value	127,093	32,356	30,156	35,175	41,955	39,842
Last Close Price	5170.00	5040.00	4646.96	4713.55	3462.65	4091.31
PE Ratio	3.32	3.24	4.82	3.44	3.68	5.17
PS Ratio	0.16	0.16	0.16	0.20	0.15	0.40
PB Ratio	0.41	0.40	0.44	0.53	0.49	0.68
P/TBV Ratio	0.42	0.41	0.44	0.53	0.49	0.68
P/FCF Ratio	-	-	4.18	3.58	-	4.84
P/OCF Ratio	2.66	2.60	2.68	2.67	6.39	4.01
EV/Sales Ratio	0.30	0.08	0.07	0.10	0.10	0.21
EV/EBITDA Ratio	4.06	1.03	1.50	1.17	1.70	1.98
EV/EBIT Ratio	5.56	1.42	2.48	1.48	2.23	2.89
EV/FCF Ratio	-1.20	-	1.92	1.69	-	2.46
Debt / Equity Ratio	0.60	0.60	0.00	0.00	0.00	0.02
Debt / EBITDA Ratio	3.13	3.13	0.02	0.01	0.01	0.12
Debt / FCF Ratio	-	-	0.02	0.02	-	0.15
Net Debt / Equity Ratio	0.36	0.36	-0.31	-0.29	-0.23	-0.32
Net Debt / EBITDA Ratio	1.88	1.88	-2.37	-1.36	-1.17	-1.82
Net Debt / FCF Ratio	-0.56	-0.56	-3.03	-1.97	22.68	-2.26
Asset Turnover	1.74	1.74	2.37	2.25	2.82	1.36
Inventory Turnover	12.66	12.66	13.35	10.86	15.50	11.69
Quick Ratio	0.87	0.87	2.80	2.33	2.07	2.24
Current Ratio	1.32	1.32	3.82	3.57	3.25	3.13
Return on Equity (ROE)	13.04%	13.04%	9.28%	16.12%	13.85%	13.99%
Return on Assets (ROA)	5.96%	5.96%	4.27%	9.01%	7.83%	6.00%
Return on Invested Capital (ROIC)	11.35%	11.90%	9.49%	21.15%	18.24%	16.53%
Return on Capital Employed (ROCE)	10.50%	10.50%	8.00%	16.50%	14.70%	11.80%
Earnings Yield	30.11%	30.89%	20.74%	29.07%	27.19%	19.35%
FCF Yield	-154.67%	-158.66%	23.93%	27.90%	-2.07%	20.65%
Dividend Yield	5.42%	-	-	6.37%	7.22%	4.40%
Payout Ratio	18.09%	18.09%	31.20%	17.19%	16.42%	15.09%
Buyback Yield / Dilution	4.73%	4.73%	3.29%	5.79%	0.53%	-0.16%
Total Shareholder Return	10.14%	4.73%	3.29%	12.16%	7.75%	4.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.