Elentec Co., Ltd. (KOSDAQ:054210)
South Korea · Delayed Price · Currency is KRW 8,700.00
-60.00 (-0.68%)
Jun 10, 2026, 3:30 PM KST
Elentec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 867,230 | 753,160 | 556,014 | 751,165 | 997,937 | 761,906 |
Other Revenue | - | - | -0 | - | -0 | -0 |
| 867,230 | 753,160 | 556,014 | 751,165 | 997,937 | 761,906 | |
Revenue Growth (YoY) | 68.82% | 35.46% | -25.98% | -24.73% | 30.98% | 21.78% |
Cost of Revenue | 746,101 | 652,431 | 492,788 | 667,148 | 855,224 | 676,888 |
Gross Profit | 121,130 | 100,729 | 63,226 | 84,018 | 142,713 | 85,018 |
Selling, General & Admin | 34,756 | 32,988 | 30,165 | 37,859 | 42,816 | 31,398 |
Research & Development | 19,929 | 19,905 | 11,397 | 12,510 | 17,032 | 14,275 |
Amortization of Goodwill & Intangibles | 808.28 | 762.69 | 670.96 | 420.4 | 225.02 | 187.01 |
Other Operating Expenses | 1,520 | 1,220 | 1,427 | 1,371 | 1,396 | 2,027 |
Operating Expenses | 60,239 | 57,875 | 47,127 | 53,516 | 62,402 | 49,569 |
Operating Income | 60,891 | 42,854 | 16,099 | 30,502 | 80,311 | 35,449 |
Interest Expense | -11,193 | -10,698 | -7,467 | -10,798 | -6,181 | -4,576 |
Interest & Investment Income | 1,771 | 1,600 | 2,051 | 1,800 | 920.86 | 1,948 |
Earnings From Equity Investments | 656.72 | 742.81 | 995.86 | 887.08 | 996.58 | 1,959 |
Currency Exchange Gain (Loss) | -7,618 | -8,728 | 6,428 | 3,143 | -6,966 | 6,361 |
Other Non Operating Income (Expenses) | 2,619 | 1,276 | -942.11 | 362.26 | -375.21 | 153.57 |
EBT Excluding Unusual Items | 47,126 | 27,046 | 17,164 | 25,896 | 68,707 | 41,294 |
Gain (Loss) on Sale of Investments | -196.55 | -311.17 | -1,877 | -58.04 | 183.69 | -1,518 |
Gain (Loss) on Sale of Assets | -464.37 | -3,264 | 7,398 | -3,806 | -2,192 | 108.99 |
Asset Writedown | 8.7 | 487.28 | -16,788 | - | -63.31 | -0.58 |
Pretax Income | 46,473 | 23,958 | 5,897 | 22,032 | 66,635 | 39,885 |
Income Tax Expense | -865.1 | -2,696 | 1,255 | 873.37 | 10,260 | 850.18 |
Earnings From Continuing Operations | 47,339 | 26,654 | 4,642 | 21,158 | 56,375 | 39,035 |
Earnings From Discontinued Operations | - | - | -4,288 | -4,463 | -1,662 | -5,106 |
Net Income | 47,339 | 26,654 | 354.71 | 16,696 | 54,714 | 33,929 |
Preferred Dividends & Other Adjustments | 381.83 | 381.83 | 305.46 | 305.46 | 572.74 | 381.83 |
Net Income to Common | 46,957 | 26,272 | 49.25 | 16,390 | 54,141 | 33,547 |
Net Income Growth | - | 7414.36% | -97.88% | -69.48% | 61.26% | - |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 30 | 29 | 25 | 29 | 29 | 26 |
Shares Change (YoY) | 20.71% | 15.34% | -13.30% | 0.07% | 9.98% | 16.47% |
EPS (Basic) | 1853.62 | 1055.68 | 1.98 | 658.60 | 2177.13 | 1362.74 |
EPS (Diluted) | 1596.76 | 929.00 | 1.71 | 581.64 | 1907.31 | 1300.79 |
EPS Growth | - | 54256.89% | -99.71% | -69.50% | 46.63% | - |
Free Cash Flow | -46,612 | -41,022 | 9,002 | 4,855 | -19,321 | -32,045 |
Free Cash Flow Per Share | -1571.84 | -1429.09 | 361.72 | 169.15 | -673.54 | -1228.57 |
Dividend Per Share | 100.000 | 100.000 | - | - | - | - |
Gross Margin | 13.97% | 13.37% | 11.37% | 11.19% | 14.30% | 11.16% |
Operating Margin | 7.02% | 5.69% | 2.90% | 4.06% | 8.05% | 4.65% |
Profit Margin | 5.42% | 3.49% | 0.01% | 2.18% | 5.42% | 4.40% |
Free Cash Flow Margin | -5.38% | -5.45% | 1.62% | 0.65% | -1.94% | -4.21% |
EBITDA | 89,185 | 69,054 | 38,766 | 56,040 | 106,076 | 59,009 |
EBITDA Margin | 10.28% | 9.17% | 6.97% | 7.46% | 10.63% | 7.75% |
D&A For EBITDA | 28,295 | 26,200 | 22,668 | 25,538 | 25,765 | 23,561 |
EBIT | 60,891 | 42,854 | 16,099 | 30,502 | 80,311 | 35,449 |
EBIT Margin | 7.02% | 5.69% | 2.90% | 4.06% | 8.05% | 4.65% |
Effective Tax Rate | - | - | 21.28% | 3.96% | 15.40% | 2.13% |