Panstar Enterprise Co.,Ltd. (KOSDAQ:054300)

Panstar Enterprise Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	May 20, 2026	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Market Capitalization	65,382	4,084	8,131	15,687	15,178	16,353
Market Cap Growth	84.51%	-49.78%	-48.16%	3.35%	-7.19%	-59.82%
Enterprise Value	-	10,602	35,393	101,695	45,713	33,207
Last Close Price	1130.00	1187.39	2364.28	8634.01	11120.88	20753.23
PS Ratio	2.30	0.12	0.25	0.45	0.47	0.25
PB Ratio	15.05	0.68	1.70	4.48	0.59	0.58
P/TBV Ratio	15.12	0.68	1.71	2.88	-	0.64
P/FCF Ratio	-	-	3.30	-	-	-
P/OCF Ratio	-	-	2.91	-	-	-
EV/Sales Ratio	-	0.32	1.07	2.90	1.40	0.50
EV/EBITDA Ratio	-	46.50	-	-	-	13.15
EV/EBIT Ratio	-	-	-	-	-	17.96
EV/FCF Ratio	-	-	14.37	-	-	-
Debt / Equity Ratio	3.34	2.34	3.74	14.33	3.41	1.07
Debt / EBITDA Ratio	-	62.05	-	-	-	12.01
Debt / FCF Ratio	-	-	7.29	-	-	-
Net Debt / Equity Ratio	2.70	1.35	3.18	12.76	3.12	0.81
Net Debt / EBITDA Ratio	-9.63	35.82	-3.49	-7.34	-5.50	9.10
Net Debt / FCF Ratio	-3.63	-3.61	6.19	-17.90	-3.26	-2.66
Asset Turnover	1.14	1.16	0.68	0.34	0.30	0.92
Inventory Turnover	5.08	6.10	5.39	1.25	1.40	4.68
Quick Ratio	0.59	0.71	0.34	0.79	0.19	0.39
Current Ratio	0.94	1.01	0.63	0.92	0.67	0.80
Return on Equity (ROE)	-42.89%	-15.12%	-44.66%	-67.48%	-80.08%	-48.26%
Return on Assets (ROA)	-3.75%	-0.20%	-6.01%	-3.84%	-9.21%	1.62%
Return on Invested Capital (ROIC)	-9.49%	-0.55%	-13.82%	-8.35%	-20.79%	4.67%
Return on Capital Employed (ROCE)	-28.00%	-1.40%	-89.00%	-97.10%	-37.70%	4.90%
Earnings Yield	-2.41%	-20.05%	-27.19%	-80.09%	-64.55%	-85.87%
FCF Yield	-4.93%	-55.34%	30.28%	-15.90%	-161.17%	-52.80%
Buyback Yield / Dilution	-37.69%	-52.59%	-44.27%	-98.27%	-28.28%	-10.43%
Total Shareholder Return	-37.69%	-52.59%	-44.27%	-98.27%	-28.28%	-10.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.