KEYEAST.Co.,Ltd. (KOSDAQ:054780)

Paycor HCM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Aug 1, 2025	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	80,599	232,835	197,929	206,564	224,864	175,045
Market Cap Growth	-46.64%	17.64%	-4.18%	-8.14%	28.46%	-12.06%
Enterprise Value	-	213,751	191,274	215,884	214,439	172,106
Last Close Price	4125.00	12850.00	11600.00	12100.00	13200.00	11300.00
PE Ratio	79.49	-	20.73	-	-	-
Forward PE	-	25.94	25.94	25.94	25.94	25.94
PS Ratio	1.41	5.00	4.11	5.25	2.17	1.65
PB Ratio	1.19	5.10	4.76	3.04	2.93	2.23
P/TBV Ratio	1.19	5.11	4.76	19.04	11.98	9.05
P/FCF Ratio	9.51	36.23	31.84	9.55	11.00	5.28
P/OCF Ratio	9.36	31.07	31.38	8.86	10.58	5.07
EV/Sales Ratio	-	4.59	3.98	5.48	2.07	1.62
EV/EBITDA Ratio	-	100.17	10.48	8.41	9.24	7.05
EV/EBIT Ratio	-	212.22	115.22	-	-	-
EV/FCF Ratio	-	33.26	30.77	9.98	10.49	5.19
Debt / Equity Ratio	0.13	0.09	0.32	0.22	-	0.01
Debt / EBITDA Ratio	9.65	1.88	0.73	0.58	-	0.04
Debt / FCF Ratio	1.08	0.62	2.15	0.69	-	0.03
Asset Turnover	0.70	0.70	0.54	0.37	0.99	0.98
Inventory Turnover	-	-	-	335.89	845.74	3462.83
Quick Ratio	0.90	1.64	1.04	2.10	1.52	2.01
Current Ratio	1.31	2.23	1.35	2.83	2.25	2.55
Return on Equity (ROE)	1.81%	-0.54%	-10.72%	-8.05%	-10.86%	0.20%
Return on Assets (ROA)	-0.17%	0.94%	1.16%	-1.31%	-1.84%	-0.07%
Return on Capital (ROIC)	-0.22%	1.20%	1.51%	-1.74%	-2.45%	-0.09%
Return on Capital Employed (ROCE)	-	2.20%	3.90%	-	-	-
Earnings Yield	1.26%	-0.10%	4.82%	-4.00%	-3.66%	-0.63%
FCF Yield	10.52%	2.76%	3.14%	10.47%	9.09%	18.94%
Buyback Yield / Dilution	-9.78%	-3.93%	-0.07%	-5.60%	-2.67%	-2.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.