IDIS Holdings Co., Ltd. (KOSDAQ:054800)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,160
-560 (-4.08%)
At close: Oct 23, 2026

IDIS Holdings Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
999,143908,094781,351748,556874,051544,387
Revenue Growth
20.28%16.22%4.38%-14.36%60.56%25.96%
Gross Profit
370,749321,653262,225215,113252,810140,565
Operating Income
116,29489,73463,13644,24994,13119,295
Net Income
52,14039,06428,49820,93538,0304,397
Earnings Per Share
6856.905125.603630.002624.374473.13504.44
EPS Growth
95.08%41.20%38.32%-41.33%786.75%33.48%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing Division
1,174,6111,058,029905,210855,1911,006,586632,826
Investment Business Division
10,0159,7299,0538,3627,7807,763
Intercompany Transactions Adjustments
-185,484-159,663-132,912-114,997-140,315-96,202
Total
999,143908,094781,351748,556874,051544,387

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
348,409378,769413,621418,356297,097216,569
Total Debt
170,883189,562200,735225,866200,439129,996
Net Cash (Debt)
177,526189,207212,886192,49096,65986,573
Net Cash Growth
4.62%-11.12%10.60%99.14%11.65%-50.66%
Net Cash Per Share
23346.4024825.6127117.0124130.7211369.049932.69

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
70,99143,09282,221147,72426,308-49,227
Capital Expenditures
-10,905-30,316-14,954-31,561-11,539-63,058
Free Cash Flow
60,08612,77667,267116,16314,768-112,285
Free Cash Flow Growth
247.94%-81.01%-42.09%686.57%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.11%35.42%33.56%28.74%28.92%25.82%
Operating Margin
11.64%9.88%8.08%5.91%10.77%3.54%
Pretax Margin
14.42%10.67%9.78%7.61%12.62%-0.23%
Profit Margin
5.22%4.30%3.65%2.80%4.35%0.81%
FCF Margin
6.01%1.41%8.61%15.52%1.69%-20.63%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
300.000300.000
Dividend Per Share Growth
20.00%-
Dividend Yield
2.28%2.20%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1.922.652.914.882.9927.51
P/FCF Ratio
1.918.121.230.887.71-
PS Ratio
0.110.110.110.140.130.22