EXA E&C Inc. (KOSDAQ:054940)

EXA E&C Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 29, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	25,378	22,359	23,188	29,193	44,618	45,116
Market Cap Growth	0.66%	-3.58%	-20.57%	-34.57%	-1.10%	-8.42%
Enterprise Value	38,833	55,512	51,456	58,200	88,288	82,618
Last Close Price	765.00	674.00	699.00	880.00	1345.00	1360.00
PE Ratio	55.91	35.37	3.44	-	5.92	-
PS Ratio	0.14	0.13	0.11	0.17	0.20	0.20
PB Ratio	0.30	0.27	0.28	0.40	0.61	0.68
P/TBV Ratio	0.41	0.36	0.37	0.50	0.77	0.89
P/FCF Ratio	15.62	13.77	7.55	-	1.89	-
P/OCF Ratio	3.37	2.97	4.04	12.00	1.73	-
EV/Sales Ratio	0.22	0.31	0.25	0.33	0.39	0.37
EV/EBITDA Ratio	7.60	10.87	4.72	10.02	7.29	-
EV/EBIT Ratio	15.54	22.22	6.05	17.16	9.53	-
EV/FCF Ratio	23.91	34.18	16.75	-	3.74	-
Debt / Equity Ratio	0.34	0.34	0.38	0.43	0.53	0.75
Debt / EBITDA Ratio	5.64	5.64	2.89	5.35	3.22	-
Debt / FCF Ratio	17.73	17.73	10.24	-	1.65	-
Net Debt / Equity Ratio	-0.02	-0.02	0.12	0.11	0.18	0.49
Net Debt / EBITDA Ratio	-0.29	-0.29	0.88	1.43	1.10	-21.82
Net Debt / FCF Ratio	-0.91	-0.91	3.13	-6.73	0.56	-2.39
Asset Turnover	1.08	1.08	1.32	1.21	1.37	1.30
Inventory Turnover	10.12	10.12	10.56	7.54	7.43	8.29
Quick Ratio	1.37	1.37	1.09	1.18	1.01	0.90
Current Ratio	1.65	1.65	1.33	1.53	1.43	1.26
Return on Equity (ROE)	1.17%	1.17%	9.87%	0.54%	10.35%	-5.42%
Return on Assets (ROA)	0.95%	0.95%	3.46%	1.47%	3.51%	-1.48%
Return on Invested Capital (ROIC)	2.53%	2.61%	6.76%	0.87%	9.12%	-4.31%
Return on Capital Employed (ROCE)	2.60%	2.60%	9.70%	4.30%	11.10%	-5.10%
Earnings Yield	2.49%	2.83%	29.09%	-2.59%	16.91%	-10.36%
FCF Yield	6.40%	7.26%	13.25%	-4.23%	52.98%	-30.52%
Payout Ratio	-	-	-	-	13.50%	-
Buyback Yield / Dilution	-0.13%	-0.13%	-0.17%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.