Comunication Weaver Co.,Ltd. (KOSDAQ:056360)
 5,850.00
 -120.00 (-2.01%)
  At close: Oct 24, 2025
Comunication Weaver Income Statement
Financials in millions KRW. Fiscal year is January - December.
 Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Other Revenue | - | - | - | - | -0 | - | Upgrade  | 
| 56,466 | 46,836 | 83,354 | 89,638 | 85,732 | 80,925 | Upgrade  | |
| Revenue Growth (YoY) | -18.24% | -43.81% | -7.01% | 4.56% | 5.94% | -28.47% | Upgrade  | 
| Cost of Revenue | 41,014 | 35,288 | 66,368 | 69,140 | 61,144 | 58,724 | Upgrade  | 
| Gross Profit | 15,452 | 11,549 | 16,986 | 20,499 | 24,588 | 22,201 | Upgrade  | 
| Selling, General & Admin | 9,327 | 9,944 | 10,362 | 10,020 | 9,547 | 8,067 | Upgrade  | 
| Research & Development | 7,955 | 7,571 | 7,952 | 8,455 | 7,952 | 8,797 | Upgrade  | 
| Amortization of Goodwill & Intangibles | - | - | - | - | 0.33 | 0.55 | Upgrade  | 
| Other Operating Expenses | 545.41 | 549.98 | 558.51 | 439.46 | 438.96 | 378.88 | Upgrade  | 
| Operating Expenses | 18,951 | 19,183 | 19,589 | 20,193 | 18,242 | 18,993 | Upgrade  | 
| Operating Income | -3,499 | -7,635 | -2,603 | 305.65 | 6,346 | 3,207 | Upgrade  | 
| Interest Expense | -396.32 | -440.15 | -431.51 | -312.97 | -194.78 | -224.32 | Upgrade  | 
| Interest & Investment Income | 1,317 | 1,136 | 1,099 | 597.01 | 214.8 | 560.31 | Upgrade  | 
| Currency Exchange Gain (Loss) | -2.68 | -12.58 | 24.98 | -91.16 | 135.23 | -25.12 | Upgrade  | 
| Other Non Operating Income (Expenses) | -161.47 | -185.93 | 1,232 | 1,675 | 2,230 | 1,397 | Upgrade  | 
| EBT Excluding Unusual Items | -2,742 | -7,138 | -679.43 | 2,173 | 8,732 | 4,915 | Upgrade  | 
| Gain (Loss) on Sale of Investments | 478.81 | 2,137 | 3,115 | -1,617 | -1,670 | -930.64 | Upgrade  | 
| Gain (Loss) on Sale of Assets | - | 5.17 | 4.54 | 3,059 | -4.5 | 9.24 | Upgrade  | 
| Pretax Income | -2,264 | -4,996 | 2,440 | 3,616 | 7,057 | 3,994 | Upgrade  | 
| Income Tax Expense | -193.82 | -921.41 | 1,642 | -877.53 | 45.4 | -1,454 | Upgrade  | 
| Net Income | -2,070 | -4,074 | 798.68 | 4,493 | 7,012 | 5,448 | Upgrade  | 
| Net Income to Common | -2,070 | -4,074 | 798.68 | 4,493 | 7,012 | 5,448 | Upgrade  | 
| Net Income Growth | - | - | -82.22% | -35.92% | 28.71% | -73.60% | Upgrade  | 
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade  | 
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade  | 
| Shares Change (YoY) | -3.23% | -2.16% | - | - | - | - | Upgrade  | 
| EPS (Basic) | -228.86 | -445.54 | 85.45 | 480.73 | 750.23 | 582.88 | Upgrade  | 
| EPS (Diluted) | -228.86 | -445.54 | 85.00 | 480.00 | 750.00 | 582.00 | Upgrade  | 
| EPS Growth | - | - | -82.29% | -36.00% | 28.87% | -73.64% | Upgrade  | 
| Free Cash Flow | 4,002 | -11,606 | 15,739 | -15,366 | -5,373 | 9,540 | Upgrade  | 
| Free Cash Flow Per Share | 442.54 | -1269.15 | 1683.95 | -1644.08 | -574.89 | 1020.75 | Upgrade  | 
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade  | 
| Gross Margin | 27.37% | 24.66% | 20.38% | 22.87% | 28.68% | 27.43% | Upgrade  | 
| Operating Margin | -6.20% | -16.30% | -3.12% | 0.34% | 7.40% | 3.96% | Upgrade  | 
| Profit Margin | -3.67% | -8.70% | 0.96% | 5.01% | 8.18% | 6.73% | Upgrade  | 
| Free Cash Flow Margin | 7.09% | -24.78% | 18.88% | -17.14% | -6.27% | 11.79% | Upgrade  | 
| EBITDA | -2,113 | -6,233 | -1,180 | 1,700 | 7,688 | 4,474 | Upgrade  | 
| EBITDA Margin | -3.74% | -13.31% | -1.42% | 1.90% | 8.97% | 5.53% | Upgrade  | 
| D&A For EBITDA | 1,386 | 1,402 | 1,424 | 1,395 | 1,342 | 1,266 | Upgrade  | 
| EBIT | -3,499 | -7,635 | -2,603 | 305.65 | 6,346 | 3,207 | Upgrade  | 
| EBIT Margin | -6.20% | -16.30% | -3.12% | 0.34% | 7.40% | 3.96% | Upgrade  | 
| Effective Tax Rate | - | - | 67.27% | - | 0.64% | - | Upgrade  | 
| Advertising Expenses | - | 28.37 | 35.73 | 85.65 | 46.46 | 28.75 | Upgrade  | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.