Comunication Weaver Co.,Ltd. (KOSDAQ: 056360)
South Korea
· Delayed Price · Currency is KRW 5,380.00
+310.00 (6.11%)
Dec 19, 2024, 9:00 AM KST
Comunication Weaver Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 66,223 | 83,354 | 89,638 | 85,732 | 80,925 | 113,131 | Upgrade
|
| Revenue Growth (YoY) | -16.39% | -7.01% | 4.56% | 5.94% | -28.47% | 105.34% | Upgrade
|
| Cost of Revenue | 52,264 | 66,368 | 69,140 | 61,144 | 58,724 | 82,839 | Upgrade
|
| Gross Profit | 13,958 | 16,986 | 20,499 | 24,588 | 22,201 | 30,292 | Upgrade
|
| Selling, General & Admin | 10,047 | 10,362 | 10,020 | 9,547 | 8,067 | 9,297 | Upgrade
|
| Research & Development | 7,013 | 7,952 | 8,455 | 7,952 | 8,797 | 7,637 | Upgrade
|
| Other Operating Expenses | 552.39 | 558.51 | 439.46 | 438.96 | 378.88 | 430.5 | Upgrade
|
| Operating Expenses | 18,811 | 19,589 | 20,193 | 18,242 | 18,993 | 19,239 | Upgrade
|
| Operating Income | -4,853 | -2,603 | 305.65 | 6,346 | 3,207 | 11,053 | Upgrade
|
| Interest Expense | -443.45 | -431.51 | -312.97 | -194.78 | -224.32 | -292.25 | Upgrade
|
| Interest & Investment Income | 1,163 | 1,099 | 597.01 | 214.8 | 560.31 | 1,320 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -284.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.79 | 24.98 | -91.16 | 135.23 | -25.12 | -0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 120.36 | 1,232 | 1,675 | 2,230 | 1,397 | 785.92 | Upgrade
|
| EBT Excluding Unusual Items | -4,026 | -679.43 | 2,173 | 8,732 | 4,915 | 12,582 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8,691 | 3,115 | -1,617 | -1,670 | -930.64 | 159.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.17 | 4.54 | 3,059 | -4.5 | 9.24 | 11,467 | Upgrade
|
| Pretax Income | 4,671 | 2,440 | 3,616 | 7,057 | 3,994 | 24,208 | Upgrade
|
| Income Tax Expense | 904.75 | 1,642 | -877.53 | 45.4 | -1,454 | 3,569 | Upgrade
|
| Net Income | 3,766 | 798.68 | 4,493 | 7,012 | 5,448 | 20,639 | Upgrade
|
| Net Income to Common | 3,766 | 798.68 | 4,493 | 7,012 | 5,448 | 20,639 | Upgrade
|
| Net Income Growth | - | -82.22% | -35.92% | 28.71% | -73.60% | 232.97% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.71% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 405.82 | 85.45 | 480.73 | 750.23 | 582.88 | 2208.21 | Upgrade
|
| EPS (Diluted) | 405.36 | 85.00 | 480.00 | 750.00 | 582.00 | 2208.00 | Upgrade
|
| EPS Growth | - | -82.29% | -36.00% | 28.87% | -73.64% | 233.03% | Upgrade
|
| Free Cash Flow | 928.74 | 15,739 | -15,366 | -5,373 | 9,540 | -2,491 | Upgrade
|
| Free Cash Flow Per Share | 100.08 | 1683.95 | -1644.08 | -574.89 | 1020.75 | -266.54 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | - | - | - | - | Upgrade
|
| Gross Margin | 21.08% | 20.38% | 22.87% | 28.68% | 27.43% | 26.78% | Upgrade
|
| Operating Margin | -7.33% | -3.12% | 0.34% | 7.40% | 3.96% | 9.77% | Upgrade
|
| Profit Margin | 5.69% | 0.96% | 5.01% | 8.18% | 6.73% | 18.24% | Upgrade
|
| Free Cash Flow Margin | 1.40% | 18.88% | -17.14% | -6.27% | 11.79% | -2.20% | Upgrade
|
| EBITDA | -3,425 | -1,180 | 1,700 | 7,688 | 4,474 | 12,088 | Upgrade
|
| EBITDA Margin | -5.17% | -1.42% | 1.90% | 8.97% | 5.53% | 10.68% | Upgrade
|
| D&A For EBITDA | 1,428 | 1,424 | 1,395 | 1,342 | 1,266 | 1,035 | Upgrade
|
| EBIT | -4,853 | -2,603 | 305.65 | 6,346 | 3,207 | 11,053 | Upgrade
|
| EBIT Margin | -7.33% | -3.12% | 0.34% | 7.40% | 3.96% | 9.77% | Upgrade
|
| Effective Tax Rate | 19.37% | 67.27% | - | 0.64% | - | 14.74% | Upgrade
|
| Advertising Expenses | - | 35.73 | 85.65 | 46.46 | 28.75 | 58.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.