Comunication Weaver Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48,468	74,248	55,892	65,238	69,818	93,932
Market Cap Growth	-10.96%	32.84%	-14.33%	-6.56%	-25.67%	13.69%
Enterprise Value	19,218	52,226	42,753	33,410	41,944	58,253
Last Close Price	5300.00	7943.33	5892.61	6843.61	7270.73	9689.00
PE Ratio	-	-	69.98	14.52	9.96	17.24
PS Ratio	0.82	1.59	0.67	0.73	0.81	1.16
PB Ratio	0.39	0.59	0.42	0.50	0.55	0.77
P/TBV Ratio	0.39	0.59	0.43	0.50	0.55	0.78
P/FCF Ratio	12.95	-	3.55	-	-	9.85
P/OCF Ratio	10.37	-	3.45	-	-	9.16
EV/Sales Ratio	0.32	1.12	0.51	0.37	0.49	0.72
EV/EBITDA Ratio	-	-	-	19.65	5.46	13.02
EV/EBIT Ratio	-	-	-	109.31	6.61	18.16
EV/FCF Ratio	5.13	-	2.72	-	-	6.11
Debt / Equity Ratio	0.10	0.10	0.10	0.10	0.11	0.12
Debt / EBITDA Ratio	-	-	-	7.57	1.86	3.19
Debt / FCF Ratio	3.44	-	0.82	-	-	1.49
Net Debt / Equity Ratio	-0.23	-0.23	-0.28	-0.18	-0.26	-0.33
Net Debt / EBITDA Ratio	9.71	4.71	31.39	-14.01	-4.34	-9.09
Net Debt / FCF Ratio	-7.81	2.53	-2.35	1.55	6.21	-4.26
Asset Turnover	0.39	0.30	0.50	0.55	0.55	0.51
Inventory Turnover	0.97	0.83	1.47	1.72	2.22	2.54
Quick Ratio	1.98	2.21	1.86	1.78	2.16	2.50
Current Ratio	3.89	4.02	3.18	3.10	3.34	3.31
Return on Equity (ROE)	-1.82%	-3.15%	0.61%	3.46%	5.61%	4.53%
Return on Assets (ROA)	-1.82%	-3.01%	-0.97%	0.12%	2.55%	1.27%
Return on Invested Capital (ROIC)	-4.67%	-7.94%	-0.84%	0.30%	7.17%	3.50%
Return on Capital Employed (ROCE)	-3.50%	-6.00%	-2.00%	0.20%	4.90%	2.60%
Earnings Yield	-4.73%	-5.49%	1.43%	6.89%	10.04%	5.80%
FCF Yield	7.72%	-15.63%	28.16%	-23.55%	-7.70%	10.16%
Dividend Yield	0.57%	0.38%	-	-	-	-
Payout Ratio	-	-	58.51%	14.56%	10.66%	34.31%
Buyback Yield / Dilution	2.63%	2.16%	-	-	-	-
Total Shareholder Return	3.19%	2.53%	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.