Shinwha Intertek Corp. (KOSDAQ: 056700)
South Korea
· Delayed Price · Currency is KRW 1,754.00
-21.00 (-1.18%)
Dec 19, 2024, 9:00 AM KST
Shinwha Intertek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 233,163 | 177,453 | 201,246 | 246,413 | 255,336 | 254,429 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | - | Upgrade
|
| Revenue | 233,163 | 177,453 | 201,246 | 246,413 | 255,336 | 254,429 | Upgrade
|
| Revenue Growth (YoY) | 27.39% | -11.82% | -18.33% | -3.49% | 0.36% | 43.28% | Upgrade
|
| Cost of Revenue | 215,807 | 174,813 | 187,398 | 227,874 | 229,876 | 219,196 | Upgrade
|
| Gross Profit | 17,357 | 2,639 | 13,848 | 18,539 | 25,461 | 35,234 | Upgrade
|
| Selling, General & Admin | 7,819 | 9,293 | 8,918 | 8,755 | 8,739 | 10,205 | Upgrade
|
| Research & Development | 5,687 | 6,858 | 5,509 | 6,038 | 6,548 | 5,929 | Upgrade
|
| Other Operating Expenses | 1,123 | 812.39 | 846.6 | 495.7 | 714.49 | 639.75 | Upgrade
|
| Operating Expenses | 15,824 | 18,183 | 16,622 | 16,507 | 17,346 | 18,895 | Upgrade
|
| Operating Income | 1,532 | -15,543 | -2,775 | 2,032 | 8,115 | 16,339 | Upgrade
|
| Interest Expense | -3,881 | -3,151 | -1,965 | -826.87 | -1,070 | -2,190 | Upgrade
|
| Interest & Investment Income | 487.64 | 363.66 | 13.62 | 7.41 | 48.64 | 89.47 | Upgrade
|
| Earnings From Equity Investments | -680.56 | -793.31 | -1,382 | -54.4 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -774.06 | -89.98 | 442.65 | 372.45 | -1,219 | 359.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -717.66 | 177.44 | -4,892 | 44.45 | 20.45 | -505.37 | Upgrade
|
| EBT Excluding Unusual Items | -4,034 | -19,036 | -10,557 | 1,575 | 5,895 | 14,093 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 150 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 50.88 | -44.48 | 42.07 | -12.18 | -95.91 | 214.68 | Upgrade
|
| Asset Writedown | -1,286 | -1,286 | - | - | -2,025 | -3,134 | Upgrade
|
| Pretax Income | -5,268 | -20,367 | -10,515 | 1,713 | 3,774 | 11,173 | Upgrade
|
| Income Tax Expense | -1,791 | -4,156 | -2,109 | 590.71 | 438.98 | 1,700 | Upgrade
|
| Net Income | -3,477 | -16,211 | -8,405 | 1,123 | 3,335 | 9,473 | Upgrade
|
| Net Income to Common | -3,477 | -16,211 | -8,405 | 1,123 | 3,335 | 9,473 | Upgrade
|
| Net Income Growth | - | - | - | -66.34% | -64.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| EPS (Basic) | -119.86 | -558.78 | -289.73 | 38.69 | 114.95 | 326.52 | Upgrade
|
| EPS (Diluted) | -120.00 | -559.00 | -290.00 | 38.69 | 114.95 | 326.52 | Upgrade
|
| EPS Growth | - | - | - | -66.34% | -64.79% | - | Upgrade
|
| Free Cash Flow | -9,972 | -5,216 | -3,865 | 3,803 | 6,712 | 25,077 | Upgrade
|
| Free Cash Flow Per Share | -343.72 | -179.80 | -133.22 | 131.10 | 231.36 | 864.40 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 50.000 | Upgrade
|
| Gross Margin | 7.44% | 1.49% | 6.88% | 7.52% | 9.97% | 13.85% | Upgrade
|
| Operating Margin | 0.66% | -8.76% | -1.38% | 0.82% | 3.18% | 6.42% | Upgrade
|
| Profit Margin | -1.49% | -9.14% | -4.18% | 0.46% | 1.31% | 3.72% | Upgrade
|
| Free Cash Flow Margin | -4.28% | -2.94% | -1.92% | 1.54% | 2.63% | 9.86% | Upgrade
|
| EBITDA | 14,179 | -2,491 | 9,115 | 13,113 | 19,629 | 28,063 | Upgrade
|
| EBITDA Margin | 6.08% | -1.40% | 4.53% | 5.32% | 7.69% | 11.03% | Upgrade
|
| D&A For EBITDA | 12,646 | 13,052 | 11,890 | 11,081 | 11,514 | 11,724 | Upgrade
|
| EBIT | 1,532 | -15,543 | -2,775 | 2,032 | 8,115 | 16,339 | Upgrade
|
| EBIT Margin | 0.66% | -8.76% | -1.38% | 0.82% | 3.18% | 6.42% | Upgrade
|
| Effective Tax Rate | - | - | - | 34.48% | 11.63% | 15.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.