Shinwha Intertek Corp. (KOSDAQ:056700)
South Korea · Delayed Price · Currency is KRW 1,777.00
-31.00 (-1.71%)
At close: Feb 2, 2026
Shinwha Intertek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 236,139 | 247,444 | 177,453 | 201,246 | 246,413 | 255,336 |
Other Revenue | - | - | -0 | - | -0 | - |
| 236,139 | 247,444 | 177,453 | 201,246 | 246,413 | 255,336 | |
Revenue Growth (YoY) | 1.28% | 39.44% | -11.82% | -18.33% | -3.50% | 0.36% |
Cost of Revenue | 208,498 | 226,289 | 174,813 | 187,398 | 227,874 | 229,876 |
Gross Profit | 27,641 | 21,156 | 2,639 | 13,848 | 18,539 | 25,461 |
Selling, General & Admin | 7,871 | 7,534 | 9,293 | 8,918 | 8,755 | 8,739 |
Research & Development | 5,291 | 5,399 | 6,858 | 5,509 | 6,038 | 6,548 |
Amortization of Goodwill & Intangibles | 390.65 | 401.98 | 274.44 | 312.02 | 313.68 | 445.54 |
Other Operating Expenses | 1,387 | 1,223 | 812.39 | 846.6 | 495.7 | 714.49 |
Operating Expenses | 15,651 | 15,347 | 18,183 | 16,622 | 16,507 | 17,346 |
Operating Income | 11,990 | 5,809 | -15,543 | -2,775 | 2,032 | 8,115 |
Interest Expense | -2,922 | -3,886 | -3,151 | -1,965 | -826.87 | -1,070 |
Interest & Investment Income | 347.01 | 427.78 | 363.66 | 13.62 | 7.41 | 48.64 |
Earnings From Equity Investments | -1,144 | -1,627 | -793.31 | -1,382 | -54.4 | - |
Currency Exchange Gain (Loss) | 1,554 | 1,849 | -89.98 | 442.65 | 372.45 | -1,219 |
Other Non Operating Income (Expenses) | -85.65 | -1,223 | 177.44 | -4,892 | 44.45 | 20.45 |
EBT Excluding Unusual Items | 9,739 | 1,350 | -19,036 | -10,557 | 1,575 | 5,895 |
Gain (Loss) on Sale of Investments | - | - | - | - | 150 | - |
Gain (Loss) on Sale of Assets | -128.78 | 41.73 | -44.48 | 42.07 | -12.18 | -95.91 |
Asset Writedown | - | - | -1,286 | - | - | -2,025 |
Pretax Income | 9,610 | 1,392 | -20,367 | -10,515 | 1,713 | 3,774 |
Income Tax Expense | 2,263 | 547.07 | -4,156 | -2,109 | 590.71 | 438.98 |
Net Income | 7,347 | 844.62 | -16,211 | -8,405 | 1,123 | 3,335 |
Net Income to Common | 7,347 | 844.62 | -16,211 | -8,405 | 1,123 | 3,335 |
Net Income Growth | - | - | - | - | -66.34% | -64.80% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -0.86% | - | - | - | - | - |
EPS (Basic) | 254.34 | 29.11 | -558.78 | -289.73 | 38.69 | 114.95 |
EPS (Diluted) | 254.23 | 29.00 | -559.00 | -290.00 | 38.69 | 114.95 |
EPS Growth | - | - | - | - | -66.34% | -64.80% |
Free Cash Flow | 26,103 | -7,090 | -5,216 | -3,865 | 3,803 | 6,712 |
Free Cash Flow Per Share | 903.66 | -244.39 | -179.79 | -133.22 | 131.10 | 231.36 |
Gross Margin | 11.71% | 8.55% | 1.49% | 6.88% | 7.52% | 9.97% |
Operating Margin | 5.08% | 2.35% | -8.76% | -1.38% | 0.83% | 3.18% |
Profit Margin | 3.11% | 0.34% | -9.13% | -4.18% | 0.46% | 1.31% |
Free Cash Flow Margin | 11.05% | -2.86% | -2.94% | -1.92% | 1.54% | 2.63% |
EBITDA | 20,995 | 17,362 | -2,491 | 9,115 | 13,113 | 19,629 |
EBITDA Margin | 8.89% | 7.02% | -1.40% | 4.53% | 5.32% | 7.69% |
D&A For EBITDA | 9,006 | 11,553 | 13,052 | 11,890 | 11,081 | 11,514 |
EBIT | 11,990 | 5,809 | -15,543 | -2,775 | 2,032 | 8,115 |
EBIT Margin | 5.08% | 2.35% | -8.76% | -1.38% | 0.83% | 3.18% |
Effective Tax Rate | 23.55% | 39.31% | - | - | 34.48% | 11.63% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.