CNT85 Inc. (KOSDAQ:056730)
544.00
-5.00 (-0.91%)
Feb 5, 2026, 3:30 PM KST
CNT85 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|
Period Ending | Sep '20 Sep 30, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 |
Operating Revenue | -5,763 | 7,221 | 11,243 | 15,294 | 3,543 | 17,354 |
Other Revenue | - | - | 0 | - | - | - |
| -5,763 | 7,221 | 11,243 | 15,294 | 3,543 | 17,354 | |
Revenue Growth (YoY) | - | -35.78% | -26.49% | 331.65% | -79.58% | 268.24% |
Cost of Revenue | -4,536 | 7,087 | 10,789 | 10,692 | 3,389 | 14,597 |
Gross Profit | -1,227 | 133.62 | 453.48 | 4,602 | 154.12 | 2,757 |
Selling, General & Admin | 1,334 | 3,159 | 4,967 | 3,502 | 1,831 | 1,468 |
Research & Development | 29.67 | 9.73 | 36.07 | 72.56 | 7.8 | 29.22 |
Amortization of Goodwill & Intangibles | - | 6.46 | 36.84 | 14.56 | 26.64 | 54.86 |
Other Operating Expenses | 102.01 | 142.28 | 247.65 | 327.82 | 36.29 | 42.15 |
Operating Expenses | 17,734 | 14,447 | 13,415 | 5,652 | 2,905 | 2,026 |
Operating Income | -18,961 | -14,313 | -12,961 | -1,050 | -2,750 | 730.7 |
Interest Expense | -777.36 | -2,879 | -2,300 | -3,872 | -1,419 | -992.09 |
Interest & Investment Income | - | 118.72 | 379.38 | 494.1 | 67.62 | 66.48 |
Earnings From Equity Investments | -6,696 | -8,974 | -6,875 | - | - | - |
Currency Exchange Gain (Loss) | - | - | -0.08 | 6.08 | 34 | -89.26 |
Other Non Operating Income (Expenses) | -309.4 | -133.39 | 1,046 | 1,837 | 387.72 | 43.07 |
EBT Excluding Unusual Items | -26,743 | -26,181 | -20,711 | -2,584 | -3,680 | -241.09 |
Gain (Loss) on Sale of Investments | -900.96 | -174 | -538.95 | -1,756 | -122.85 | -52.91 |
Gain (Loss) on Sale of Assets | -410.3 | -403.42 | 0.3 | - | 41 | 2.68 |
Asset Writedown | - | - | - | -3,377 | -2,325 | -2,044 |
Other Unusual Items | 443.08 | 596.64 | 67.12 | -2.14 | - | - |
Pretax Income | -27,611 | -26,162 | -21,182 | -7,719 | -6,087 | -2,336 |
Income Tax Expense | 49.07 | 37.24 | 4.89 | - | 7.14 | -22.95 |
Earnings From Continuing Operations | -27,660 | -26,199 | -21,187 | -7,719 | -6,094 | -2,313 |
Earnings From Discontinued Operations | -5,466 | -5,196 | -2,378 | -13,802 | -1,940 | -8,425 |
Net Income to Company | -33,126 | -31,395 | -23,565 | -21,521 | -8,034 | -10,738 |
Minority Interest in Earnings | 77.17 | 77.11 | 97.4 | - | - | 7.97 |
Net Income | -33,049 | -31,318 | -23,468 | -21,521 | -8,034 | -10,730 |
Net Income to Common | -33,049 | -31,318 | -23,468 | -21,521 | -8,034 | -10,730 |
Shares Outstanding (Basic) | 17 | 1 | 1 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 17 | 1 | 1 | 1 | 0 | 0 |
Shares Change (YoY) | 1218.83% | 4.79% | 79.11% | 61.04% | 34.29% | 34.52% |
EPS (Basic) | -1953.96 | -24422.89 | -19177.78 | -31500.01 | -18936.03 | -33963.72 |
EPS (Diluted) | -1953.96 | -24422.89 | -19177.78 | -31500.01 | -18936.03 | -33963.72 |
Free Cash Flow | 1,978 | -2,513 | -2,150 | -23,720 | -12,384 | -4,338 |
Free Cash Flow Per Share | 116.93 | -1959.92 | -1756.73 | -34718.40 | -29188.44 | -13732.31 |
Gross Margin | - | 1.85% | 4.03% | 30.09% | 4.35% | 15.89% |
Operating Margin | - | -198.23% | -115.28% | -6.87% | -77.63% | 4.21% |
Profit Margin | - | -433.74% | -208.73% | -140.72% | -226.75% | -61.83% |
Free Cash Flow Margin | - | -34.81% | -19.12% | -155.10% | -349.52% | -25.00% |
EBITDA | -18,682 | -13,674 | -12,675 | -688.44 | -2,310 | 1,217 |
EBITDA Margin | - | -189.37% | -112.74% | -4.50% | -65.19% | 7.02% |
D&A For EBITDA | 278.99 | 639.7 | 286.24 | 361.75 | 440.62 | 486.76 |
EBIT | -18,961 | -14,313 | -12,961 | -1,050 | -2,750 | 730.7 |
EBIT Margin | - | -198.23% | -115.28% | -6.87% | -77.63% | 4.21% |
Advertising Expenses | - | 20 | 56 | - | 0.04 | - |
Updated Nov 15, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.