CNT85 Inc. (KOSDAQ: 056730)
South Korea flag South Korea · Delayed Price · Currency is KRW
807.00
-5.00 (-0.62%)
Sep 11, 2024, 9:00 AM KST

CNT85 Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2019 FY 2018 FY 2017 FY 2016 FY 2015 2014 - 2010
Period Ending
Sep '20 Dec '19 Dec '18 Dec '17 Dec '16 Dec '15 2014 - 2010
Operating Revenue
-5,7637,22111,24315,2943,54317,354
Upgrade
Other Revenue
--0---
Upgrade
Revenue
-5,7637,22111,24315,2943,54317,354
Upgrade
Revenue Growth (YoY)
--35.78%-26.49%331.65%-79.58%268.24%
Upgrade
Cost of Revenue
-4,5367,08710,78910,6923,38914,597
Upgrade
Gross Profit
-1,227133.62453.484,602154.122,757
Upgrade
Selling, General & Admin
1,3343,1594,9673,5021,8311,468
Upgrade
Research & Development
29.679.7336.0772.567.829.22
Upgrade
Other Operating Expenses
102.01142.28247.65327.8236.2942.15
Upgrade
Operating Expenses
17,73414,44713,4155,6522,9052,026
Upgrade
Operating Income
-18,961-14,313-12,961-1,050-2,750730.7
Upgrade
Interest Expense
-777.36-2,879-2,300-3,872-1,419-992.09
Upgrade
Interest & Investment Income
-118.72379.38494.167.6266.48
Upgrade
Earnings From Equity Investments
-6,696-8,974-6,875---
Upgrade
Currency Exchange Gain (Loss)
---0.086.0834-89.26
Upgrade
Other Non Operating Income (Expenses)
-309.4-133.391,0461,837387.7243.07
Upgrade
EBT Excluding Unusual Items
-26,743-26,181-20,711-2,584-3,680-241.09
Upgrade
Gain (Loss) on Sale of Investments
-900.96-174-538.95-1,756-122.85-52.91
Upgrade
Gain (Loss) on Sale of Assets
-410.3-403.420.3-412.68
Upgrade
Asset Writedown
----3,377-2,325-2,044
Upgrade
Other Unusual Items
443.08596.6467.12-2.14--
Upgrade
Pretax Income
-27,611-26,162-21,182-7,719-6,087-2,336
Upgrade
Income Tax Expense
49.0737.244.89-7.14-22.95
Upgrade
Earnings From Continuing Operations
-27,660-26,199-21,187-7,719-6,094-2,313
Upgrade
Earnings From Discontinued Operations
-5,466-5,196-2,378-13,802-1,940-8,425
Upgrade
Net Income to Company
-33,126-31,395-23,565-21,521-8,034-10,738
Upgrade
Minority Interest in Earnings
77.1777.1197.4--7.97
Upgrade
Net Income
-33,049-31,318-23,468-21,521-8,034-10,730
Upgrade
Net Income to Common
-33,049-31,318-23,468-21,521-8,034-10,730
Upgrade
Shares Outstanding (Basic)
1711100
Upgrade
Shares Outstanding (Diluted)
1711100
Upgrade
Shares Change (YoY)
1218.83%4.79%79.11%61.04%34.29%34.52%
Upgrade
EPS (Basic)
-1953.96-24422.89-19177.78-31500.01-18936.03-33963.72
Upgrade
EPS (Diluted)
-1953.96-24422.89-19177.78-31500.01-18936.03-33963.72
Upgrade
Free Cash Flow
1,978-2,513-2,150-23,720-12,384-4,338
Upgrade
Free Cash Flow Per Share
116.93-1959.92-1756.73-34718.40-29188.44-13732.31
Upgrade
Gross Margin
-1.85%4.03%30.09%4.35%15.89%
Upgrade
Operating Margin
--198.23%-115.28%-6.87%-77.63%4.21%
Upgrade
Profit Margin
--433.74%-208.73%-140.72%-226.75%-61.83%
Upgrade
Free Cash Flow Margin
--34.81%-19.12%-155.10%-349.52%-25.00%
Upgrade
EBITDA
-18,682-13,674-12,675-688.44-2,3101,217
Upgrade
EBITDA Margin
--189.37%-112.74%-4.50%-65.19%7.02%
Upgrade
D&A For EBITDA
278.99639.7286.24361.75440.62486.76
Upgrade
EBIT
-18,961-14,313-12,961-1,050-2,750730.7
Upgrade
EBIT Margin
--198.23%-115.28%-6.87%-77.63%4.21%
Upgrade
Advertising Expenses
-2056-0.04-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.