CNT85 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	2010 - 2014
Period Ending	Apr '25 Apr 2, 2025	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	2010 - 2014
Market Capitalization	49,949	67,396	105,521	90,035	27,807	107,144	Upgrade
Market Cap Growth	2339.59%	-36.13%	17.20%	223.79%	-74.05%	256.44%	Upgrade
Enterprise Value	1,669,843	91,304	117,011	113,902	46,257	125,594	Upgrade
Last Close Price	674.00	52560.00	86580.00	90000.00	62424.00	265680.00	Upgrade
PS Ratio	-285.30	9.33	9.39	5.89	7.85	6.17	Upgrade
PB Ratio	0.77	-21.50	3.76	2.75	1.82	6.19	Upgrade
P/TBV Ratio	52.93	-	4.47	2.75	1.89	6.88	Upgrade
P/FCF Ratio	831.36	-	-	-	-	-	Upgrade
P/OCF Ratio	831.36	-	-	-	-	-	Upgrade
EV/Sales Ratio	12.65	10.41	7.45	13.06	7.24	Upgrade
EV/EBITDA Ratio	-	-	-	-	103.16	Upgrade
EV/EBIT Ratio	-	-	-	-	171.88	Upgrade
EV/FCF Ratio	844.32	-	-	-	-	-	Upgrade
Debt / Equity Ratio	0.01	-9.00	0.96	0.62	1.30	1.00	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	14.15	Upgrade
Debt / FCF Ratio	0.15	-	-	-	-	-	Upgrade
Asset Turnover	-	0.15	0.16	0.27	-	0.51	Upgrade
Inventory Turnover	-	6.80	1.97	-	-	-	Upgrade
Quick Ratio	1.44	0.07	0.89	1.01	0.15	0.72	Upgrade
Current Ratio	1.69	0.20	0.99	1.74	0.44	0.78	Upgrade
Return on Equity (ROE)	-98.69%	-210.42%	-69.68%	-32.10%	-	-18.05%	Upgrade
Return on Assets (ROA)	-20.35%	-18.85%	-11.78%	-1.17%	-	1.33%	Upgrade
Return on Capital (ROIC)	-29.21%	-22.33%	-15.01%	-1.49%	-	1.45%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	-	-	3.10%	Upgrade
Earnings Yield	-66.17%	-46.47%	-22.24%	-23.90%	-28.89%	-10.02%	Upgrade
FCF Yield	0.12%	-3.73%	-2.04%	-26.35%	-44.54%	-4.05%	Upgrade
Buyback Yield / Dilution	-1218.83%	-4.79%	-79.11%	-61.04%	-34.29%	-34.52%	Upgrade

Updated Nov 15, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.