Omnisystem Co.,Ltd. (KOSDAQ:057540)
South Korea
· Delayed Price · Currency is KRW 1,010.00
+10.00 (1.00%)
At close: Jun 9, 2025, 3:30 PM KST
Omnisystem Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 3,598 | 6,707 | 710.31 | 570.02 | -12,239 | -4,595 | Upgrade
|
| Depreciation & Amortization | 3,225 | 3,342 | 3,479 | 4,087 | 3,566 | 3,100 | Upgrade
|
| Loss (Gain) From Sale of Assets | -10.49 | -32.65 | -851.23 | -182.8 | 41.56 | -3.18 | Upgrade
|
| Asset Writedown & Restructuring Costs | 1,690 | 1,690 | 647.25 | 1,561 | 7,078 | 2,355 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,648 | -1,646 | 50.7 | -509 | 710.46 | -1,047 | Upgrade
|
| Loss (Gain) on Equity Investments | -333.93 | -898.95 | 9.09 | - | - | 125.24 | Upgrade
|
| Provision & Write-off of Bad Debts | 427.61 | 270.05 | 3,051 | -284.11 | 190.64 | 286 | Upgrade
|
| Other Operating Activities | -643.68 | -1,180 | -232.67 | -1,569 | 124.29 | -3,456 | Upgrade
|
| Change in Accounts Receivable | -608.76 | -4,234 | -750.01 | -4,267 | 2,675 | 3,141 | Upgrade
|
| Change in Inventory | -530.72 | -2,539 | 1,679 | 2,268 | -7,551 | -1,194 | Upgrade
|
| Change in Accounts Payable | -3,314 | -1,195 | 1,367 | 935.76 | 70.61 | 202.67 | Upgrade
|
| Change in Other Net Operating Assets | 3,683 | 1,296 | -1,342 | -1,101 | 1,065 | -1,375 | Upgrade
|
| Operating Cash Flow | 5,534 | 1,580 | 7,818 | 1,509 | -4,269 | -2,461 | Upgrade
|
| Operating Cash Flow Growth | 54.01% | -79.79% | 418.12% | - | - | - | Upgrade
|
| Capital Expenditures | -2,764 | -3,230 | -2,521 | -905.04 | -4,673 | -1,587 | Upgrade
|
| Sale of Property, Plant & Equipment | 485.71 | 600.07 | 670 | 258.84 | 208.79 | 19.32 | Upgrade
|
| Sale (Purchase) of Intangibles | 226.78 | 226.23 | 1,560 | -55.98 | -699.63 | -1,012 | Upgrade
|
| Investment in Securities | 2,012 | -31.75 | -16,219 | -304.71 | 334.15 | 26,258 | Upgrade
|
| Other Investing Activities | 640.7 | 142.42 | 600.47 | -13.59 | -214.9 | -724.27 | Upgrade
|
| Investing Cash Flow | 1,562 | 1,441 | -19,511 | -1,097 | -4,996 | 23,127 | Upgrade
|
| Short-Term Debt Issued | - | 9,760 | 4,970 | 1,980 | 550 | 2,147 | Upgrade
|
| Total Debt Issued | 9,170 | 9,760 | 4,970 | 1,980 | 550 | 2,147 | Upgrade
|
| Short-Term Debt Repaid | - | -6,220 | -7,600 | -4,500 | - | -1,977 | Upgrade
|
| Long-Term Debt Repaid | - | -520.52 | -676.18 | -1,183 | -1,183 | -665.65 | Upgrade
|
| Total Debt Repaid | -5,452 | -6,741 | -8,276 | -5,683 | -1,183 | -2,643 | Upgrade
|
| Net Debt Issued (Repaid) | 3,718 | 3,019 | -3,306 | -3,703 | -633.36 | -495.65 | Upgrade
|
| Issuance of Common Stock | - | - | 15,259 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -3,227 | Upgrade
|
| Other Financing Activities | -0 | -0 | -22.22 | - | -21.32 | -840.44 | Upgrade
|
| Financing Cash Flow | 3,718 | 3,019 | 11,930 | -3,703 | -654.68 | -4,563 | Upgrade
|
| Foreign Exchange Rate Adjustments | 79.96 | 4.6 | - | -49.92 | 10.65 | -5.02 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
| Net Cash Flow | 10,894 | 6,045 | 236.95 | -3,342 | -9,908 | 16,097 | Upgrade
|
| Free Cash Flow | 2,770 | -1,650 | 5,297 | 603.86 | -8,941 | -4,048 | Upgrade
|
| Free Cash Flow Growth | 558.85% | - | 777.24% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.44% | -1.51% | 5.79% | 0.62% | -9.81% | -4.12% | Upgrade
|
| Free Cash Flow Per Share | 45.23 | -27.81 | 103.70 | 13.62 | -201.64 | -99.69 | Upgrade
|
| Cash Interest Paid | 188.32 | 214.87 | 258.82 | 289.7 | 286.11 | 358.1 | Upgrade
|
| Cash Income Tax Paid | 1,791 | 1,613 | 463.48 | 90.18 | 149.4 | 6,695 | Upgrade
|
| Levered Free Cash Flow | 4,800 | -486.88 | 3,745 | 3,788 | -8,346 | -7,399 | Upgrade
|
| Unlevered Free Cash Flow | 4,953 | -334.09 | 3,910 | 3,979 | -8,181 | -6,815 | Upgrade
|
| Change in Net Working Capital | -1,634 | 4,393 | -1,163 | -84.88 | 3,906 | 6,877 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.