SPG Co., Ltd. (KOSDAQ: 058610)
South Korea
· Delayed Price · Currency is KRW 19,660
-440 (-2.19%)
Dec 20, 2024, 10:36 AM KST
SPG Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 387,340 | 393,786 | 440,476 | 416,334 | 354,833 | 315,161 | Upgrade
|
| Other Revenue | 0 | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 387,340 | 393,786 | 440,476 | 416,334 | 354,833 | 315,161 | Upgrade
|
| Revenue Growth (YoY) | -1.78% | -10.60% | 5.80% | 17.33% | 12.59% | 3.19% | Upgrade
|
| Cost of Revenue | 326,022 | 331,403 | 364,769 | 349,213 | 292,691 | 256,145 | Upgrade
|
| Gross Profit | 61,318 | 62,382 | 75,708 | 67,122 | 62,141 | 59,016 | Upgrade
|
| Selling, General & Admin | 29,773 | 29,482 | 31,912 | 27,326 | 34,027 | 36,988 | Upgrade
|
| Research & Development | 15,907 | 14,579 | 14,604 | 14,491 | 8,161 | 7,773 | Upgrade
|
| Other Operating Expenses | 854.52 | 712.89 | 676.68 | 1,067 | 764.83 | 882.29 | Upgrade
|
| Operating Expenses | 48,664 | 46,412 | 50,229 | 43,773 | 43,998 | 48,744 | Upgrade
|
| Operating Income | 12,654 | 15,970 | 25,479 | 23,348 | 18,143 | 10,273 | Upgrade
|
| Interest Expense | -3,119 | -3,641 | -3,328 | -2,110 | -2,348 | -3,033 | Upgrade
|
| Interest & Investment Income | 203.08 | 120.61 | 87 | 67.14 | 63.27 | 67.55 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -175.16 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2,030 | 2,210 | -18.22 | 396.3 | -1,183 | 1,374 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,005 | -633.87 | 55.71 | 2,218 | 318.59 | -944.76 | Upgrade
|
| EBT Excluding Unusual Items | 12,773 | 14,025 | 22,275 | 23,920 | 14,820 | 7,737 | Upgrade
|
| Gain (Loss) on Sale of Investments | -72.81 | -1,139 | -401.04 | 1,152 | 933.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -108.58 | -266.11 | 42.51 | 473.25 | 25.93 | 34.9 | Upgrade
|
| Pretax Income | 12,592 | 12,619 | 21,917 | 25,545 | 15,779 | 7,772 | Upgrade
|
| Income Tax Expense | 1,446 | 1,624 | 2,234 | 2,627 | 1,698 | 969.37 | Upgrade
|
| Earnings From Continuing Operations | 11,145 | 10,995 | 19,683 | 22,918 | 14,081 | 6,802 | Upgrade
|
| Net Income to Company | 11,145 | 10,995 | 19,683 | 22,918 | 14,081 | 6,802 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -630.17 | 627.43 | Upgrade
|
| Net Income | 11,145 | 10,995 | 19,683 | 22,918 | 13,450 | 7,430 | Upgrade
|
| Net Income to Common | 11,145 | 10,995 | 19,683 | 22,918 | 13,450 | 7,430 | Upgrade
|
| Net Income Growth | -6.24% | -44.14% | -14.12% | 70.39% | 81.03% | -4.39% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 21 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.05% | 1.48% | 4.13% | -1.83% | 2.81% | 3.92% | Upgrade
|
| EPS (Basic) | 502.55 | 495.79 | 900.65 | 1092.06 | 669.94 | 370.07 | Upgrade
|
| EPS (Diluted) | 502.55 | 495.79 | 900.65 | 1092.00 | 645.92 | 366.37 | Upgrade
|
| EPS Growth | -6.19% | -44.95% | -17.52% | 69.06% | 76.30% | -5.66% | Upgrade
|
| Free Cash Flow | 11,831 | 29,559 | 16,357 | -20,720 | 9,600 | 3,631 | Upgrade
|
| Free Cash Flow Per Share | 533.49 | 1332.85 | 748.46 | -987.29 | 449.06 | 174.65 | Upgrade
|
| Dividend Per Share | 200.000 | 200.000 | - | - | - | - | Upgrade
|
| Gross Margin | 15.83% | 15.84% | 17.19% | 16.12% | 17.51% | 18.73% | Upgrade
|
| Operating Margin | 3.27% | 4.06% | 5.78% | 5.61% | 5.11% | 3.26% | Upgrade
|
| Profit Margin | 2.88% | 2.79% | 4.47% | 5.50% | 3.79% | 2.36% | Upgrade
|
| Free Cash Flow Margin | 3.05% | 7.51% | 3.71% | -4.98% | 2.71% | 1.15% | Upgrade
|
| EBITDA | 19,419 | 22,788 | 32,711 | 29,402 | 24,312 | 16,726 | Upgrade
|
| EBITDA Margin | 5.01% | 5.79% | 7.43% | 7.06% | 6.85% | 5.31% | Upgrade
|
| D&A For EBITDA | 6,765 | 6,818 | 7,232 | 6,053 | 6,168 | 6,454 | Upgrade
|
| EBIT | 12,654 | 15,970 | 25,479 | 23,348 | 18,143 | 10,273 | Upgrade
|
| EBIT Margin | 3.27% | 4.06% | 5.78% | 5.61% | 5.11% | 3.26% | Upgrade
|
| Effective Tax Rate | 11.49% | 12.87% | 10.19% | 10.28% | 10.76% | 12.47% | Upgrade
|
| Advertising Expenses | - | 1,249 | 595.8 | 330.66 | 6,216 | 6,645 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.