EMRO., Incorporated. (KOSDAQ:058970)
South Korea · Delayed Price · Currency is KRW 13,350
+180 (1.37%)
Nov 2, 2026, 3:30 PM KST
EMRO., Incorporated. Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 83,980 | 83,980 | 79,456 | 63,174 | 58,623 | 47,015 |
Revenue Growth | 5.69% | 5.69% | 25.77% | 7.76% | 24.69% | 4.83% |
Gross Profit Gross Profit Growth | 31,555 | 31,555 | 32,533 | 24,154 | 22,822 | 19,643 |
Operating Income Operating Income Growth | 909.56 | 909.56 | 8,606 | 4,663 | 6,485 | 6,732 |
Net Income Net Income Growth | 2,929 | 2,929 | 18,609 | -26,736 | 6,420 | 5,413 |
Earnings Per Share EPS Growth | 237.00 | 237.00 | 777.35 | -2385.00 | 577.67 | 557.08 |
EPS Growth | -69.51% | -69.51% | - | - | 3.70% | 33.81% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 79,756 | 79,756 | 76,473 | 62,061 | 58,057 | 46,250 |
Overseas Overseas Growth | 4,225 | 4,225 | 2,983 | 1,112 | 565.62 | 764.41 |
Total Total Growth | 83,980 | 83,980 | 79,456 | 63,174 | 58,623 | 47,015 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 26,062 | 26,062 | 21,692 | 11,141 | 3,681 | 19,801 |
Total Debt Total Debt Growth | 2,225 | 2,225 | 2,299 | 16,855 | 13,025 | 429.94 |
Net Cash (Debt) Net Cash Growth | 23,836 | 23,836 | 19,392 | -5,714 | -9,344 | 19,371 |
Net Cash Growth | 22.92% | 22.92% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 1928.89 | 1928.89 | 1596.81 | -509.64 | -840.82 | 1965.54 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 8,783 | 8,783 | 14,186 | 6,664 | 5,541 | 4,672 |
Capital Expenditures CapEx Growth | -3,205 | -3,205 | -5,340 | -1,303 | -31,994 | -1,230 |
Free Cash Flow Free Cash Flow Growth | 5,579 | 5,579 | 8,846 | 5,360 | -26,454 | 3,441 |
Free Cash Flow Growth | -36.94% | -36.94% | 65.02% | - | - | -26.57% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 37.57% | 37.57% | 40.95% | 38.23% | 38.93% | 41.78% |
Operating Margin | 1.08% | 1.08% | 10.83% | 7.38% | 11.06% | 14.32% |
Pretax Margin | 1.43% | 1.43% | 24.64% | -42.88% | 13.52% | 14.08% |
Profit Margin | 3.49% | 3.49% | 23.42% | -42.32% | 10.95% | 11.51% |
FCF Margin | 6.64% | 6.64% | 11.13% | 8.48% | -45.13% | 7.32% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 56.33 | 157.60 | 42.13 | - | 22.97 | 40.80 |
Forward PE | 24.30 | 25.15 | 138.49 | 23.46 | 13.85 | 27.17 |
P/FCF Ratio | 29.19 | 82.75 | 88.64 | 144.32 | - | 64.18 |
PS Ratio | 1.94 | 5.50 | 9.87 | 12.25 | 2.52 | 4.70 |