MiCo Ltd. (KOSDAQ: 059090)
9,570.00
-80.00 (-0.83%)
Sep 10, 2024, 9:00 AM KST
MiCo Ltd. Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 138,333 | 170,532 | 131,961 | 180,518 | 150,441 | 84,945 | Upgrade
|
Short-Term Investments | 31,495 | 35,628 | 48,062 | 21,638 | 24,922 | 26,760 | Upgrade
|
Trading Asset Securities | - | - | 1,330 | 1,166 | - | - | Upgrade
|
Cash & Short-Term Investments | 169,828 | 206,160 | 181,353 | 203,322 | 175,363 | 111,705 | Upgrade
|
Cash Growth | -34.57% | 13.68% | -10.80% | 15.94% | 56.99% | 4.18% | Upgrade
|
Accounts Receivable | 73,381 | 44,385 | 48,643 | 45,250 | 32,185 | 30,940 | Upgrade
|
Other Receivables | 9,626 | 8,565 | 7,990 | 2,556 | 1,380 | 2,922 | Upgrade
|
Receivables | 140,108 | 102,904 | 59,157 | 49,740 | 34,042 | 34,321 | Upgrade
|
Inventory | 63,809 | 57,252 | 44,794 | 30,885 | 27,682 | 18,729 | Upgrade
|
Prepaid Expenses | 586.5 | 551.82 | 1,049 | 436.69 | 518.32 | 588.06 | Upgrade
|
Other Current Assets | 9,163 | 2,379 | 1,977 | 3,162 | 3,177 | 2,705 | Upgrade
|
Total Current Assets | 383,495 | 369,247 | 288,330 | 287,546 | 240,782 | 168,048 | Upgrade
|
Property, Plant & Equipment | 381,173 | 355,672 | 335,346 | 321,325 | 231,152 | 209,853 | Upgrade
|
Long-Term Investments | 58,895 | 72,145 | 61,444 | 85,750 | 27,767 | 12,581 | Upgrade
|
Goodwill | 3,176 | 1,123 | 1,291 | - | - | - | Upgrade
|
Other Intangible Assets | 8,402 | 8,434 | 11,073 | 8,625 | 6,224 | 7,213 | Upgrade
|
Long-Term Deferred Tax Assets | 12,744 | 11,639 | 10,836 | 9,021 | 2,387 | 4,385 | Upgrade
|
Long-Term Deferred Charges | 0.01 | 0.01 | 0.01 | 200.36 | 562.1 | 942.13 | Upgrade
|
Other Long-Term Assets | 22,713 | 10,984 | 21,517 | 5,552 | 9,777 | 1,688 | Upgrade
|
Total Assets | 877,116 | 833,895 | 731,153 | 718,274 | 518,858 | 404,978 | Upgrade
|
Accounts Payable | 14,129 | 9,094 | 11,151 | 13,093 | 10,902 | 8,086 | Upgrade
|
Accrued Expenses | 1,914 | 1,035 | 2,294 | 3,080 | 5,519 | 4,054 | Upgrade
|
Short-Term Debt | 158,173 | 130,139 | 113,711 | 98,258 | 76,643 | 72,255 | Upgrade
|
Current Portion of Long-Term Debt | 19,684 | 55,498 | 14,162 | 19,795 | 15,671 | 4,715 | Upgrade
|
Current Portion of Leases | 2,074 | 2,259 | 2,511 | 2,626 | 1,839 | 2,023 | Upgrade
|
Current Income Taxes Payable | 16,659 | 12,866 | 8,994 | 15,155 | 6,972 | 1,405 | Upgrade
|
Current Unearned Revenue | - | - | - | 7.13 | - | - | Upgrade
|
Other Current Liabilities | 72,551 | 60,838 | 36,346 | 35,666 | 18,526 | 14,872 | Upgrade
|
Total Current Liabilities | 285,185 | 271,729 | 189,170 | 187,679 | 136,073 | 107,410 | Upgrade
|
Long-Term Debt | 131,605 | 140,440 | 95,089 | 94,952 | 104,134 | 85,766 | Upgrade
|
Long-Term Leases | 4,754 | 4,447 | 5,344 | 7,081 | 5,324 | 5,637 | Upgrade
|
Long-Term Deferred Tax Liabilities | 30,325 | 27,678 | 30,885 | 25,211 | 275.43 | 3,464 | Upgrade
|
Other Long-Term Liabilities | 5,496 | 4,731 | 18,786 | 12,099 | 23,390 | 20,675 | Upgrade
|
Total Liabilities | 478,134 | 467,811 | 354,853 | 345,796 | 283,896 | 236,191 | Upgrade
|
Common Stock | 16,708 | 16,708 | 16,708 | 16,708 | 15,658 | 15,658 | Upgrade
|
Additional Paid-In Capital | 190,035 | 192,821 | 197,914 | 190,582 | 93,012 | 73,884 | Upgrade
|
Retained Earnings | -61,335 | -64,088 | -36,932 | 19,482 | 39,317 | 27,380 | Upgrade
|
Treasury Stock | -18,062 | -18,062 | -18,062 | -14,112 | -7,124 | -995.79 | Upgrade
|
Comprensive Income & Other | -48,626 | -51,474 | -17,816 | -22,063 | -24,873 | -23,386 | Upgrade
|
Total Common Equity | 78,720 | 75,904 | 141,812 | 190,597 | 115,989 | 92,540 | Upgrade
|
Minority Interest | 320,263 | 290,180 | 234,488 | 181,881 | 118,972 | 76,247 | Upgrade
|
Shareholders' Equity | 398,983 | 366,084 | 376,300 | 372,478 | 234,961 | 168,787 | Upgrade
|
Total Liabilities & Equity | 877,116 | 833,895 | 731,153 | 718,274 | 518,858 | 404,978 | Upgrade
|
Total Debt | 316,291 | 332,783 | 230,819 | 222,712 | 203,611 | 170,396 | Upgrade
|
Net Cash (Debt) | -146,462 | -126,623 | -49,466 | -19,390 | -28,248 | -58,691 | Upgrade
|
Net Cash Per Share | -4647.60 | -4020.28 | -1561.40 | -628.48 | -920.36 | -1906.11 | Upgrade
|
Filing Date Shares Outstanding | 31.5 | 31.5 | 31.5 | 31.91 | 30.31 | 30.79 | Upgrade
|
Total Common Shares Outstanding | 31.5 | 31.5 | 31.5 | 31.91 | 30.31 | 30.79 | Upgrade
|
Working Capital | 98,310 | 97,518 | 99,160 | 99,867 | 104,709 | 60,638 | Upgrade
|
Book Value Per Share | 2499.36 | 2409.95 | 4502.53 | 5972.62 | 3826.99 | 3005.44 | Upgrade
|
Tangible Book Value | 67,142 | 66,347 | 129,449 | 181,972 | 109,765 | 85,328 | Upgrade
|
Tangible Book Value Per Share | 2131.76 | 2106.50 | 4109.99 | 5702.34 | 3621.64 | 2771.19 | Upgrade
|
Land | 81,665 | 78,904 | 56,741 | 50,278 | 31,540 | 31,575 | Upgrade
|
Buildings | 111,843 | 144,784 | 137,511 | 119,756 | 89,341 | 73,574 | Upgrade
|
Machinery | 84,358 | 200,948 | 185,819 | 149,509 | 122,108 | 112,395 | Upgrade
|
Construction In Progress | 49,167 | 24,833 | 7,996 | 58,370 | 39,657 | 33,060 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.