i-Components Co., Ltd (KOSDAQ:059100)
South Korea · Delayed Price · Currency is KRW 6,970.00
0.00 (0.00%)
At close: Sep 3, 2026
i-Components Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45,582 | 32,601 | 33,321 | 55,126 | 47,045 | 52,031 | |
Market Cap Growth | 20.42% | -2.16% | -39.55% | 17.18% | -9.58% | 68.41% |
Enterprise Value | 31,634 | 25,447 | 35,002 | 58,521 | 45,255 | 54,188 |
Last Close Price | 6900.00 | 4935.00 | 4748.94 | 7856.63 | 6506.73 | 7196.25 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.36 | 5.43 | 10.12 | - | 14.48 | 19.19 |
PS Ratio | 1.18 | 0.94 | 0.90 | 2.02 | 1.33 | 1.47 |
PB Ratio | 0.91 | 0.74 | 0.85 | 1.53 | 1.35 | 1.64 |
P/TBV Ratio | 0.91 | 0.74 | 0.85 | 1.53 | 1.35 | 1.65 |
P/FCF Ratio | 5.37 | 4.01 | 6.48 | - | 11.76 | - |
P/OCF Ratio | 4.61 | 3.83 | 5.67 | 82.93 | 4.89 | 11.74 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.82 | 0.73 | 0.94 | 2.14 | 1.28 | 1.54 |
EV/EBITDA Ratio | 3.02 | 3.04 | 6.73 | 53.26 | 7.33 | 10.62 |
EV/EBIT Ratio | 3.79 | 4.21 | 13.42 | - | 15.39 | 27.07 |
EV/FCF Ratio | 3.73 | 3.13 | 6.81 | - | 11.31 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.18 | 0.21 | 0.34 | 0.44 | 0.47 | 0.49 |
Debt / EBITDA Ratio | 0.86 | 1.13 | 2.59 | 14.54 | 2.65 | 3.02 |
Debt / FCF Ratio | 1.06 | 1.17 | 2.62 | - | 4.10 | - |
Net Debt / Equity Ratio | -0.28 | -0.20 | -0.02 | 0.10 | 0 | 0.10 |
Net Debt / EBITDA Ratio | -1.33 | -1.04 | -0.15 | 3.28 | 0.00 | 0.60 |
Net Debt / FCF Ratio | -1.64 | -1.07 | -0.15 | -265.25 | 0.00 | -11.41 |
Asset Turnover | 0.64 | 0.59 | 0.64 | 0.48 | 0.66 | 0.73 |
Inventory Turnover | 4.15 | 4.29 | 5.36 | 4.04 | 4.91 | 5.97 |
Quick Ratio | 2.72 | 2.32 | 1.61 | 1.24 | 1.31 | 1.14 |
Current Ratio | 3.40 | 3.22 | 2.12 | 1.71 | 1.72 | 1.57 |
Return on Equity (ROE) | 22.95% | 14.37% | 8.74% | -7.57% | 9.74% | 8.90% |
Return on Assets (ROA) | 8.56% | 6.43% | 2.81% | -2.34% | 3.44% | 2.58% |
Return on Invested Capital (ROIC) | 22.33% | 15.88% | 6.67% | -5.71% | 8.43% | 6.11% |
Return on Capital Employed (ROCE) | 15.10% | 12.10% | 5.70% | -4.80% | 7.30% | 5.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.95% | 18.43% | 9.88% | -4.88% | 6.91% | 5.21% |
FCF Yield | 18.62% | 24.93% | 15.43% | -0.03% | 8.51% | -0.52% |
Buyback Yield / Dilution | - | 9.26% | 3.62% | 2.18% | - | - |