Meta Biomed Co., Ltd. (KOSDAQ:059210)
4,310.00
+75.00 (1.77%)
Feb 21, 2025, 9:00 AM KST
Meta Biomed Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
Revenue | 92,300 | 83,101 | 68,942 | 58,780 | 44,998 | 59,391 | Upgrade
|
Revenue Growth (YoY) | 16.03% | 20.54% | 17.29% | 30.63% | -24.24% | 12.94% | Upgrade
|
Cost of Revenue | 49,789 | 45,110 | 39,746 | 33,778 | 25,389 | 33,256 | Upgrade
|
Gross Profit | 42,511 | 37,990 | 29,196 | 25,003 | 19,608 | 26,136 | Upgrade
|
Selling, General & Admin | 24,058 | 21,651 | 18,682 | 15,455 | 13,359 | 16,224 | Upgrade
|
Research & Development | 5,530 | 4,538 | 4,343 | 3,339 | 2,227 | 2,453 | Upgrade
|
Operating Expenses | 30,535 | 27,388 | 23,831 | 19,741 | 17,094 | 20,383 | Upgrade
|
Operating Income | 11,976 | 10,602 | 5,365 | 5,261 | 2,514 | 5,753 | Upgrade
|
Interest Expense | -3,309 | -2,315 | -1,390 | -1,145 | -1,011 | -1,190 | Upgrade
|
Interest & Investment Income | 437.53 | 375.03 | 206.78 | 29.82 | 31.36 | 39.92 | Upgrade
|
Earnings From Equity Investments | - | - | - | 537.62 | 468.69 | 392.13 | Upgrade
|
Currency Exchange Gain (Loss) | 989.08 | 232.84 | -523.93 | 1,509 | -1,236 | -5.77 | Upgrade
|
Other Non Operating Income (Expenses) | 944.46 | -861.26 | -734.59 | 1,171 | 433.05 | 1,087 | Upgrade
|
EBT Excluding Unusual Items | 11,039 | 8,034 | 2,923 | 7,364 | 1,200 | 6,076 | Upgrade
|
Gain (Loss) on Sale of Investments | 1,177 | 773.17 | 426.74 | -39.83 | -335.36 | -134.9 | Upgrade
|
Gain (Loss) on Sale of Assets | -31.24 | 12.62 | 47.62 | 801.18 | 180.36 | -2.83 | Upgrade
|
Asset Writedown | -1,015 | -1,015 | -487.37 | -541.23 | -4,661 | -13.81 | Upgrade
|
Pretax Income | 11,170 | 7,805 | 2,910 | 7,584 | -3,616 | 5,925 | Upgrade
|
Income Tax Expense | -3,889 | -2,223 | 64.5 | -1,938 | -529.21 | 170.82 | Upgrade
|
Earnings From Continuing Operations | 15,059 | 10,027 | 2,846 | 9,521 | -3,087 | 5,754 | Upgrade
|
Earnings From Discontinued Operations | 149.53 | -211.99 | 754.18 | 140.51 | -1,003 | -2,181 | Upgrade
|
Net Income to Company | 15,209 | 9,815 | 3,600 | 9,662 | -4,090 | 3,573 | Upgrade
|
Minority Interest in Earnings | 134.08 | 265 | -972.22 | -140.45 | -3.75 | -226.66 | Upgrade
|
Net Income | 15,343 | 10,080 | 2,628 | 9,522 | -4,093 | 3,346 | Upgrade
|
Net Income to Common | 15,343 | 10,080 | 2,628 | 9,522 | -4,093 | 3,346 | Upgrade
|
Net Income Growth | 108.45% | 283.61% | -72.40% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
Shares Outstanding (Diluted) | 36 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
Shares Change (YoY) | 56.31% | -0.06% | -0.07% | -0.61% | -1.08% | -0.68% | Upgrade
|
EPS (Basic) | 670.85 | 440.75 | 114.82 | 415.77 | -177.66 | 143.66 | Upgrade
|
EPS (Diluted) | 405.80 | 440.75 | 114.82 | 415.77 | -177.66 | 143.36 | Upgrade
|
EPS Growth | 27.27% | 283.85% | -72.38% | - | - | - | Upgrade
|
Free Cash Flow | 6,036 | -1,271 | -6,236 | 9,069 | 2,634 | -4,696 | Upgrade
|
Free Cash Flow Per Share | 168.84 | -55.59 | -272.48 | 396.00 | 114.32 | -201.62 | Upgrade
|
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 10.000 | 10.000 | Upgrade
|
Dividend Growth | 0% | 0% | 0% | 100.00% | 0% | 0% | Upgrade
|
Gross Margin | 46.06% | 45.72% | 42.35% | 42.54% | 43.58% | 44.01% | Upgrade
|
Operating Margin | 12.98% | 12.76% | 7.78% | 8.95% | 5.59% | 9.69% | Upgrade
|
Profit Margin | 16.62% | 12.13% | 3.81% | 16.20% | -9.10% | 5.63% | Upgrade
|
Free Cash Flow Margin | 6.54% | -1.53% | -9.04% | 15.43% | 5.85% | -7.91% | Upgrade
|
EBITDA | 16,633 | 14,825 | 9,225 | 8,832 | 6,455 | 9,466 | Upgrade
|
EBITDA Margin | 18.02% | 17.84% | 13.38% | 15.03% | 14.35% | 15.94% | Upgrade
|
D&A For EBITDA | 4,657 | 4,223 | 3,860 | 3,571 | 3,941 | 3,713 | Upgrade
|
EBIT | 11,976 | 10,602 | 5,365 | 5,261 | 2,514 | 5,753 | Upgrade
|
EBIT Margin | 12.98% | 12.76% | 7.78% | 8.95% | 5.59% | 9.69% | Upgrade
|
Effective Tax Rate | - | - | 2.22% | - | - | 2.88% | Upgrade
|
Advertising Expenses | - | 151.08 | 230.86 | 245.85 | 141.51 | 197.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.