Haisung Aero-Robotics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Oct '25 Oct 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	105,949	58,266	77,361	52,308	88,451	-	Upgrade
Market Cap Growth	16.26%	-24.68%	47.89%	-40.86%	-	-	Upgrade
Enterprise Value	92,338	45,398	62,490	43,025	85,762	-	Upgrade
Last Close Price	9510.00	5230.00	7720.00	5440.00	9350.00	-	Upgrade
PS Ratio	7.53	3.90	5.65	3.76	5.81	-	Upgrade
PB Ratio	2.66	1.48	1.94	1.29	2.16	-	Upgrade
P/TBV Ratio	2.66	1.48	1.96	1.31	2.20	-	Upgrade
P/FCF Ratio	-	-	135.28	-	-	-	Upgrade
P/OCF Ratio	606.38	-	76.95	-	218.78	-	Upgrade
EV/Sales Ratio	6.57	3.04	4.57	3.09	5.63	-	Upgrade
EV/EBITDA Ratio	266.20	106.80	-	-	-	-	Upgrade
EV/FCF Ratio	-176.33	-	109.27	-	-	-	Upgrade
Debt / Equity Ratio	0	0.00	0.00	0	0.12	0.62	Upgrade
Debt / EBITDA Ratio	0.05	0.05	-	-	-	18.50	Upgrade
Debt / FCF Ratio	-	-	0.05	-	-	45.78	Upgrade
Asset Turnover	0.32	0.35	0.31	0.30	0.36	0.48	Upgrade
Inventory Turnover	3.57	4.42	4.36	4.58	5.65	5.21	Upgrade
Quick Ratio	6.84	7.68	7.38	5.02	2.76	2.55	Upgrade
Current Ratio	8.34	9.20	8.63	6.21	3.07	3.57	Upgrade
Return on Equity (ROE)	0.27%	-1.33%	-1.93%	-2.52%	-3.83%	-4.46%	Upgrade
Return on Assets (ROA)	-1.11%	-1.04%	-2.12%	-1.68%	-1.60%	-0.63%	Upgrade
Return on Capital (ROIC)	-1.21%	-1.13%	-2.32%	-1.83%	-1.76%	-0.70%	Upgrade
Earnings Yield	0.10%	-0.91%	-1.01%	-1.96%	-1.29%	-	Upgrade
FCF Yield	-0.49%	-2.90%	0.74%	-8.08%	-1.10%	-	Upgrade
Buyback Yield / Dilution	0.11%	-1.26%	-2.47%	-23.29%	-140.79%	-0.16%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.