Sonid Inc. (KOSDAQ:060230)
698.00
-2.00 (-0.29%)
At close: Mar 28, 2025, 3:30 PM KST
Sonid Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Operating Revenue | 71,657 | 49,519 | 40,124 | 29,326 | 29,929 | 36,947 | Upgrade
|
Other Revenue | -0 | - | -0 | - | -0 | 0 | Upgrade
|
Revenue | 71,657 | 49,519 | 40,124 | 29,326 | 29,929 | 36,947 | Upgrade
|
Revenue Growth (YoY) | 446.55% | 23.42% | 36.82% | -2.02% | -18.99% | 10.50% | Upgrade
|
Cost of Revenue | 60,691 | 39,387 | 29,552 | 20,903 | 22,714 | 27,350 | Upgrade
|
Gross Profit | 10,966 | 10,132 | 10,572 | 8,422 | 7,215 | 9,596 | Upgrade
|
Selling, General & Admin | 24,473 | 16,336 | 11,791 | 6,482 | 4,294 | 4,402 | Upgrade
|
Research & Development | 2,296 | 1,663 | 1,045 | 1,465 | 1,573 | 1,648 | Upgrade
|
Other Operating Expenses | 422.08 | 370.62 | 344.34 | 175.32 | 204.15 | 176.41 | Upgrade
|
Operating Expenses | 35,970 | 24,674 | 14,924 | 9,617 | 6,931 | 7,230 | Upgrade
|
Operating Income | -25,004 | -14,542 | -4,352 | -1,195 | 283.54 | 2,366 | Upgrade
|
Interest Expense | -8,332 | -4,776 | -5,553 | -1,605 | -830.99 | -1,823 | Upgrade
|
Interest & Investment Income | 487.37 | 511.36 | 980.65 | 555.46 | 608.81 | 1,333 | Upgrade
|
Earnings From Equity Investments | -784.74 | -771.03 | -93.07 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | -319.44 | -887.62 | -498.02 | -272.95 | 40.83 | 60.92 | Upgrade
|
Other Non Operating Income (Expenses) | 2,336 | -2,766 | 460.24 | -1,001 | 224.47 | 182.71 | Upgrade
|
EBT Excluding Unusual Items | -31,617 | -23,231 | -9,056 | -3,519 | 326.66 | 2,119 | Upgrade
|
Gain (Loss) on Sale of Investments | -29,653 | -19,697 | -8,337 | 733.22 | 1,239 | -2,622 | Upgrade
|
Gain (Loss) on Sale of Assets | 307.05 | 13.81 | -97.02 | 84.08 | -764.71 | -160.52 | Upgrade
|
Asset Writedown | -599.99 | -526.01 | - | - | -65.77 | - | Upgrade
|
Other Unusual Items | -687.77 | 1,543 | 1,988 | - | -1,786 | - | Upgrade
|
Pretax Income | -62,250 | -41,897 | -15,502 | -2,701 | -1,051 | -663.07 | Upgrade
|
Income Tax Expense | -55.06 | -38.01 | -57.64 | - | 228.18 | 337.25 | Upgrade
|
Earnings From Continuing Operations | -62,195 | -41,859 | -15,445 | -2,701 | -1,279 | -1,000 | Upgrade
|
Earnings From Discontinued Operations | 1,155 | 811.11 | 3,724 | -307.75 | - | - | Upgrade
|
Net Income to Company | -61,040 | -41,048 | -11,721 | -3,009 | -1,279 | -1,000 | Upgrade
|
Minority Interest in Earnings | 12,065 | 1,668 | -258.86 | 256.4 | - | - | Upgrade
|
Net Income | -48,976 | -39,379 | -11,980 | -2,753 | -1,279 | -1,000 | Upgrade
|
Net Income to Common | -48,976 | -39,379 | -11,980 | -2,753 | -1,279 | -1,000 | Upgrade
|
Shares Outstanding (Basic) | 38 | 32 | 20 | 16 | 15 | 14 | Upgrade
|
Shares Outstanding (Diluted) | 38 | 32 | 20 | 16 | 15 | 14 | Upgrade
|
Shares Change (YoY) | 36.11% | 60.38% | 20.85% | 9.16% | 5.45% | 45.13% | Upgrade
|
EPS (Basic) | -1292.59 | -1247.04 | -608.44 | -168.95 | -85.70 | -70.67 | Upgrade
|
EPS (Diluted) | -1292.83 | -1247.31 | -608.44 | -168.95 | -85.70 | -70.67 | Upgrade
|
Free Cash Flow | -14,138 | -24,810 | -7,204 | -13,981 | 2,872 | 6,688 | Upgrade
|
Free Cash Flow Per Share | -373.15 | -785.66 | -365.90 | -858.13 | 192.41 | 472.50 | Upgrade
|
Gross Margin | 15.30% | 20.46% | 26.35% | 28.72% | 24.11% | 25.97% | Upgrade
|
Operating Margin | -34.89% | -29.37% | -10.85% | -4.07% | 0.95% | 6.40% | Upgrade
|
Profit Margin | -68.35% | -79.52% | -29.86% | -9.39% | -4.27% | -2.71% | Upgrade
|
Free Cash Flow Margin | -19.73% | -50.10% | -17.95% | -47.68% | 9.60% | 18.10% | Upgrade
|
EBITDA | -19,258 | -10,963 | -459.11 | 1,031 | 2,731 | 5,415 | Upgrade
|
EBITDA Margin | -26.88% | -22.14% | -1.14% | 3.52% | 9.12% | 14.66% | Upgrade
|
D&A For EBITDA | 5,746 | 3,579 | 3,893 | 2,226 | 2,447 | 3,049 | Upgrade
|
EBIT | -25,004 | -14,542 | -4,352 | -1,195 | 283.54 | 2,366 | Upgrade
|
EBIT Margin | -34.89% | -29.37% | -10.85% | -4.07% | 0.95% | 6.40% | Upgrade
|
Advertising Expenses | - | 189.17 | 110.94 | 2.5 | - | 17.56 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.