JK Synapse Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,857	42,942	77,824	67,029	119,136	112,425
Market Cap Growth	-47.73%	-44.82%	16.11%	-43.74%	5.97%	20.28%
Enterprise Value	84,102	142,605	77,223	94,041	89,841	104,363
Last Close Price	470.00	1848.00	3976.00	6350.00	13750.00	14600.00
PS Ratio	0.42	0.88	1.57	1.67	4.06	3.76
PB Ratio	0.41	0.83	0.52	0.87	1.68	1.89
P/TBV Ratio	0.57	0.88	0.76	0.94	1.74	1.93
P/FCF Ratio	-	-	-	-	-	39.15
P/OCF Ratio	-	-	-	-	-	27.36
EV/Sales Ratio	1.55	2.92	1.56	2.34	3.06	3.49
EV/EBITDA Ratio	-	-	-	-	87.11	38.22
EV/EBIT Ratio	-	-	-	-	-	368.07
EV/FCF Ratio	-8.85	-	-	-	-	36.34
Debt / Equity Ratio	1.21	1.33	0.37	0.59	0.76	0.38
Debt / EBITDA Ratio	-	-	-	-	52.22	8.32
Debt / FCF Ratio	-	-	-	-	-	7.91
Net Debt / Equity Ratio	1.14	1.20	0.06	0.33	0.50	-0.17
Net Debt / EBITDA Ratio	-4.93	-5.05	-0.85	-55.31	34.35	-3.82
Net Debt / FCF Ratio	-6.75	-5.20	-0.38	-3.52	-2.53	-3.63
Asset Turnover	0.28	0.25	0.25	0.27	0.25	0.34
Inventory Turnover	6.05	5.51	4.61	5.22	7.40	7.83
Quick Ratio	0.24	0.36	0.68	0.74	0.45	1.92
Current Ratio	0.36	0.51	1.00	1.13	0.59	2.28
Return on Equity (ROE)	-50.20%	-54.80%	-33.75%	-20.91%	-4.14%	-2.23%
Return on Assets (ROA)	-5.52%	-6.00%	-4.67%	-1.86%	-0.64%	0.20%
Return on Capital Employed (ROCE)	-24.90%	-20.40%	-9.20%	-5.10%	-1.50%	0.40%
Earnings Yield	-194.89%	-138.84%	-50.60%	-17.87%	-2.31%	-1.14%
FCF Yield	-41.59%	-27.61%	-31.88%	-10.75%	-11.74%	2.56%
Buyback Yield / Dilution	14.92%	-31.72%	-60.38%	-20.85%	-9.16%	-5.45%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.