Nuvotec Co. Ltd. (KOSDAQ: 060260)
South Korea
· Delayed Price · Currency is KRW 1,147.00
-93.00 (-7.50%)
Dec 20, 2024, 9:00 AM KST
Nuvotec Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 44,053 | 48,893 | 45,984 | 46,971 | 42,552 | 41,769 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 44,053 | 48,893 | 45,984 | 46,971 | 42,552 | 41,769 | Upgrade
|
| Revenue Growth (YoY) | -11.42% | 6.33% | -2.10% | 10.38% | 1.87% | 20.41% | Upgrade
|
| Cost of Revenue | 29,213 | 34,149 | 34,855 | 38,592 | 35,170 | 29,856 | Upgrade
|
| Gross Profit | 14,840 | 14,744 | 11,129 | 8,379 | 7,382 | 11,913 | Upgrade
|
| Selling, General & Admin | 13,859 | 14,704 | 9,561 | 9,848 | 10,559 | 10,336 | Upgrade
|
| Research & Development | 556.98 | 522.39 | 272.53 | 279.99 | 393.86 | 508.9 | Upgrade
|
| Operating Expenses | 14,513 | 15,448 | 10,414 | 10,935 | 11,299 | 10,810 | Upgrade
|
| Operating Income | 326.68 | -703.53 | 714.8 | -2,556 | -3,917 | 1,102 | Upgrade
|
| Interest Expense | -1,188 | -1,472 | -1,832 | -1,296 | -385.8 | -244.29 | Upgrade
|
| Interest & Investment Income | 447.29 | 44.3 | 69.07 | 16.45 | 69.53 | 78.46 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.14 | 4.9 | 56.29 | 118.1 | -32.22 | -0.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 244.52 | 686.45 | -1,883 | 46.34 | -344.99 | 72.36 | Upgrade
|
| EBT Excluding Unusual Items | -179.99 | -1,440 | -2,875 | -3,672 | -4,611 | 1,009 | Upgrade
|
| Gain (Loss) on Sale of Investments | -175.28 | 103.25 | -81.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.08 | 3.95 | -128.84 | -110.76 | 88.55 | -0 | Upgrade
|
| Asset Writedown | -1,879 | -1,879 | - | -4,205 | -2,200 | - | Upgrade
|
| Other Unusual Items | 157.76 | 289.88 | 186.03 | - | - | - | Upgrade
|
| Pretax Income | -2,079 | -2,922 | -2,899 | -7,988 | -6,722 | 1,009 | Upgrade
|
| Income Tax Expense | 1,777 | 1,835 | -198.15 | 105.32 | -1,153 | -830.29 | Upgrade
|
| Earnings From Continuing Operations | -3,855 | -4,757 | -2,701 | -8,093 | -5,569 | 1,839 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -35.42 | Upgrade
|
| Net Income | -3,855 | -4,757 | -2,701 | -8,093 | -5,569 | 1,804 | Upgrade
|
| Net Income to Common | -3,855 | -4,757 | -2,701 | -8,093 | -5,569 | 1,804 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 421.66% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 8 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 8 | 7 | 7 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | 8.84% | 11.78% | 10.47% | -0.15% | 19.13% | 18.89% | Upgrade
|
| EPS (Basic) | -452.08 | -590.92 | -375.05 | -1241.32 | -852.85 | 329.07 | Upgrade
|
| EPS (Diluted) | -452.08 | -590.92 | -375.05 | -1241.32 | -852.85 | 329.07 | Upgrade
|
| EPS Growth | - | - | - | - | - | 338.76% | Upgrade
|
| Free Cash Flow | 3,815 | 4,178 | -5,837 | -6,331 | -6,217 | 1,218 | Upgrade
|
| Free Cash Flow Per Share | 447.31 | 518.99 | -810.46 | -971.11 | -952.16 | 222.26 | Upgrade
|
| Gross Margin | 33.69% | 30.16% | 24.20% | 17.84% | 17.35% | 28.52% | Upgrade
|
| Operating Margin | 0.74% | -1.44% | 1.55% | -5.44% | -9.21% | 2.64% | Upgrade
|
| Profit Margin | -8.75% | -9.73% | -5.87% | -17.23% | -13.09% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 8.66% | 8.55% | -12.69% | -13.48% | -14.61% | 2.92% | Upgrade
|
| EBITDA | 2,108 | 1,258 | 2,578 | -742.76 | -2,339 | 2,318 | Upgrade
|
| EBITDA Margin | 4.79% | 2.57% | 5.61% | -1.58% | -5.50% | 5.55% | Upgrade
|
| D&A For EBITDA | 1,781 | 1,962 | 1,863 | 1,814 | 1,578 | 1,216 | Upgrade
|
| EBIT | 326.68 | -703.53 | 714.8 | -2,556 | -3,917 | 1,102 | Upgrade
|
| EBIT Margin | 0.74% | -1.44% | 1.55% | -5.44% | -9.21% | 2.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.