Nuvotec Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,076	15,410	34,086	30,089	39,769	49,386
Market Cap Growth	-8.26%	-54.79%	13.29%	-24.34%	-19.47%	40.85%
Enterprise Value	21,456	25,762	54,287	51,152	59,165	60,241
Last Close Price	1055.00	1155.00	3281.79	3058.30	4783.50	5940.16
PE Ratio	-	11.90	-	-	-	-
PS Ratio	0.33	0.36	0.70	0.65	0.85	1.16
PB Ratio	0.67	0.74	2.59	1.78	3.15	2.35
P/TBV Ratio	0.68	0.75	2.67	1.85	3.34	3.00
P/FCF Ratio	-	3.85	8.26	-	-	-
P/OCF Ratio	7.15	3.65	7.15	-	-	-
EV/Sales Ratio	0.50	0.59	1.11	1.11	1.26	1.42
EV/EBITDA Ratio	15.34	5.94	29.42	19.84	-	-
EV/EBIT Ratio	-	9.76	-	71.56	-	-
EV/FCF Ratio	-24.27	6.43	13.16	-	-	-
Debt / Equity Ratio	0.81	0.71	1.39	1.23	1.68	0.70
Debt / EBITDA Ratio	12.14	3.42	9.90	8.10	-	-
Debt / FCF Ratio	-	3.70	4.43	-	-	-
Net Debt / Equity Ratio	0.35	0.23	1.17	1.02	0.85	0.16
Net Debt / EBITDA Ratio	5.28	1.12	8.36	6.68	-14.53	-1.45
Net Debt / FCF Ratio	-8.35	1.22	3.74	-2.95	-1.70	-0.55
Asset Turnover	0.80	0.88	0.98	0.87	0.88	0.86
Inventory Turnover	4.27	5.05	6.05	7.08	9.70	9.57
Quick Ratio	0.49	0.52	0.25	0.27	0.54	1.06
Current Ratio	1.09	0.99	0.65	0.62	0.86	1.41
Return on Equity (ROE)	-3.49%	9.54%	-15.19%	-18.27%	-48.04%	-22.87%
Return on Assets (ROA)	-0.11%	3.35%	-0.15%	0.84%	-2.99%	-4.92%
Return on Invested Capital (ROIC)	-0.35%	9.70%	-0.37%	2.48%	-10.68%	-14.99%
Return on Capital Employed (ROCE)	-0.30%	10.10%	-0.60%	3.30%	-11.30%	-11.10%
Earnings Yield	-4.13%	8.40%	-13.96%	-8.98%	-20.35%	-11.28%
FCF Yield	-6.28%	26.01%	12.11%	-19.40%	-15.92%	-12.59%
Buyback Yield / Dilution	-57.13%	-20.57%	-11.78%	-10.47%	0.15%	-19.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.