LS Marine Solution Co., Ltd. (KOSDAQ: 060370)
South Korea
· Delayed Price · Currency is KRW 14,920
+570 (3.97%)
Dec 20, 2024, 11:05 AM KST
LS Marine Solution Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Revenue | 82,525 | 68,900 | 111,453 | 70,507 | 58,578 | 79,042 | Upgrade
|
| Revenue Growth (YoY) | 6.01% | -38.18% | 58.07% | 20.36% | -25.89% | 137.82% | Upgrade
|
| Cost of Revenue | 65,627 | 54,905 | 97,227 | 63,297 | 48,075 | 66,381 | Upgrade
|
| Gross Profit | 16,897 | 13,995 | 14,227 | 7,210 | 10,503 | 12,661 | Upgrade
|
| Selling, General & Admin | 4,439 | 4,082 | 3,800 | 2,567 | 3,020 | 2,369 | Upgrade
|
| Research & Development | - | - | - | 14.69 | 0.36 | 34.83 | Upgrade
|
| Other Operating Expenses | - | - | - | 501.46 | 34.25 | 798.96 | Upgrade
|
| Operating Expenses | 4,439 | 4,082 | 3,800 | 3,376 | 2,979 | 3,269 | Upgrade
|
| Operating Income | 12,459 | 9,913 | 10,426 | 3,834 | 7,524 | 9,392 | Upgrade
|
| Interest Expense | - | - | - | -505.93 | -1,303 | -1,773 | Upgrade
|
| Interest & Investment Income | 2,674 | 2,291 | 3,962 | 1,112 | 1,270 | 1,403 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 21.57 | 16.79 | 134.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 160.81 | 1,530 | -4,116 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,557 | -2,392 | -4,892 | 54.22 | -45.75 | -3,352 | Upgrade
|
| EBT Excluding Unusual Items | 12,576 | 9,812 | 9,497 | 4,677 | 8,991 | 1,689 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 85.1 | - | 787.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 4.11 | Upgrade
|
| Pretax Income | 12,576 | 9,812 | 9,497 | 4,762 | 8,991 | 2,480 | Upgrade
|
| Income Tax Expense | 3,218 | 1,860 | 2,797 | 861.61 | 465.7 | 1,719 | Upgrade
|
| Net Income | 9,358 | 7,952 | 6,700 | 3,900 | 8,526 | 761.43 | Upgrade
|
| Net Income to Common | 9,358 | 7,952 | 6,700 | 3,900 | 8,526 | 761.43 | Upgrade
|
| Net Income Growth | 67.65% | 18.68% | 71.79% | -54.25% | 1019.68% | -92.51% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.03% | -0.01% | - | - | -1.06% | Upgrade
|
| EPS (Basic) | 454.70 | 386.80 | 326.00 | 189.75 | 414.79 | 37.05 | Upgrade
|
| EPS (Diluted) | 454.70 | 386.80 | 326.00 | 189.75 | 414.79 | 37.05 | Upgrade
|
| EPS Growth | 67.41% | 18.65% | 71.81% | -54.25% | 1019.68% | -92.43% | Upgrade
|
| Free Cash Flow | 19,462 | -5,911 | -13,789 | -3,852 | 25,314 | -35,107 | Upgrade
|
| Free Cash Flow Per Share | 945.67 | -287.52 | -670.91 | -187.41 | 1231.57 | -1708.04 | Upgrade
|
| Dividend Per Share | - | - | - | 50.000 | 100.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | 100.00% | 0% | Upgrade
|
| Gross Margin | 20.48% | 20.31% | 12.76% | 10.23% | 17.93% | 16.02% | Upgrade
|
| Operating Margin | 15.10% | 14.39% | 9.35% | 5.44% | 12.84% | 11.88% | Upgrade
|
| Profit Margin | 11.34% | 11.54% | 6.01% | 5.53% | 14.55% | 0.96% | Upgrade
|
| Free Cash Flow Margin | 23.58% | -8.58% | -12.37% | -5.46% | 43.21% | -44.42% | Upgrade
|
| EBITDA | - | - | 17,227 | 10,634 | 15,077 | 15,975 | Upgrade
|
| EBITDA Margin | - | - | 15.46% | 15.08% | 25.74% | 20.21% | Upgrade
|
| D&A For EBITDA | - | - | 6,801 | 6,801 | 7,553 | 6,583 | Upgrade
|
| EBIT | 12,459 | 9,913 | 10,426 | 3,834 | 7,524 | 9,392 | Upgrade
|
| EBIT Margin | 15.10% | 14.39% | 9.35% | 5.44% | 12.84% | 11.88% | Upgrade
|
| Effective Tax Rate | 25.59% | 18.96% | 29.45% | 18.09% | 5.18% | 69.30% | Upgrade
|
| Advertising Expenses | - | - | - | 136.18 | 242.19 | 148.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.