LS Marine Solution Co., Ltd. (KOSDAQ: 060370)

LS Marine Solution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Dec 19, 2024	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Market Capitalization	454,183	54,263	54,263	84,477	62,485	30,050
Market Cap Growth	-0.90%	0%	-35.77%	35.20%	107.93%	-18.55%
Enterprise Value	55,807	60,697	64,729	69,192	51,353	44,384
Last Close Price	14500.00	2317.67	2228.19	3340.88	2437.72	1133.27
PE Ratio	31.89	6.82	8.10	21.66	7.33	39.47
PS Ratio	3.62	0.79	0.49	1.20	1.07	0.38
PB Ratio	3.36	0.64	0.69	1.22	0.95	0.54
P/TBV Ratio	0.78	0.65	0.70	1.23	0.95	0.54
P/FCF Ratio	23.34	-	-	-	2.47	-
P/OCF Ratio	3.10	11.11	3.93	27.69	2.09	-
EV/Sales Ratio	0.68	0.88	0.58	0.98	0.88	0.56
EV/EBITDA Ratio	-	-	3.76	6.51	3.41	2.78
EV/EBIT Ratio	4.48	6.12	6.21	18.05	6.83	4.73
EV/FCF Ratio	2.87	-	-	-	2.03	-
Debt / Equity Ratio	0.03	0.15	0.30	0.26	0.40	0.65
Debt / EBITDA Ratio	-	-	1.37	1.71	1.73	2.27
Debt / FCF Ratio	0.12	-	-	-	1.03	-
Asset Turnover	0.72	0.58	0.99	0.70	0.57	0.92
Inventory Turnover	103.08	78.89	86.80	64.99	39.60	36.74
Quick Ratio	1.63	0.86	1.33	2.59	3.30	2.86
Current Ratio	2.10	1.77	1.61	2.79	3.64	2.99
Return on Equity (ROE)	10.97%	9.71%	9.05%	5.77%	13.98%	1.32%
Return on Assets (ROA)	6.81%	5.23%	5.76%	2.39%	4.59%	6.81%
Return on Capital (ROIC)	8.24%	6.19%	6.86%	2.67%	5.10%	7.75%
Earnings Yield	3.14%	14.65%	12.35%	4.62%	13.64%	2.53%
FCF Yield	4.29%	-10.89%	-25.41%	-4.56%	40.51%	-116.83%
Dividend Yield	0.00%	-	-	1.50%	4.10%	4.41%
Payout Ratio	21.96%	25.85%	4.37%	33.86%	12.05%	134.97%
Buyback Yield / Dilution	-0.14%	-0.03%	0.01%	-	-	1.06%
Total Shareholder Return	-0.14%	-0.03%	0.01%	1.50%	4.10%	5.47%

Source: S&P Capital IQ. Standard template. Financial Sources.