Dongyang S.Tec Co.,Ltd (KOSDAQ: 060380)
South Korea
· Delayed Price · Currency is KRW 1,406.00
+16.00 (1.15%)
Dec 20, 2024, 9:00 AM KST
Dongyang S.Tec Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 189,659 | 210,467 | 232,459 | 242,448 | 186,810 | 212,129 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | - | Upgrade
|
| Revenue | 189,659 | 210,467 | 232,459 | 242,448 | 186,810 | 212,129 | Upgrade
|
| Revenue Growth (YoY) | -11.10% | -9.46% | -4.12% | 29.78% | -11.94% | 12.19% | Upgrade
|
| Cost of Revenue | 171,476 | 189,153 | 212,380 | 204,827 | 170,891 | 198,412 | Upgrade
|
| Gross Profit | 18,184 | 21,314 | 20,079 | 37,621 | 15,919 | 13,717 | Upgrade
|
| Selling, General & Admin | 14,463 | 14,519 | 13,179 | 12,933 | 11,172 | 9,966 | Upgrade
|
| Other Operating Expenses | 260.44 | 255.52 | 195.84 | 197.7 | 197.73 | 158.22 | Upgrade
|
| Operating Expenses | 15,492 | 15,355 | 13,412 | 14,770 | 11,317 | 10,949 | Upgrade
|
| Operating Income | 2,692 | 5,958 | 6,667 | 22,851 | 4,602 | 2,768 | Upgrade
|
| Interest Expense | -1,955 | -2,045 | -1,684 | -1,133 | -1,841 | -2,383 | Upgrade
|
| Interest & Investment Income | 119.96 | 109.06 | 79.37 | 72.02 | 415.55 | 589.57 | Upgrade
|
| Earnings From Equity Investments | -79.73 | 70.72 | 188.2 | 36.13 | 52.45 | 205.23 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.95 | 2.36 | 1.37 | 12.32 | 0 | -2.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,089 | 2,587 | 2,426 | 2,064 | 1,006 | 1,227 | Upgrade
|
| EBT Excluding Unusual Items | 2,866 | 6,682 | 7,679 | 23,902 | 4,235 | 2,405 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.35 | -56.5 | -5.44 | 52.77 | 2,991 | 492.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 99.64 | -14.11 | 149.03 | 130.86 | 118.84 | 147.57 | Upgrade
|
| Other Unusual Items | - | - | - | - | 170 | - | Upgrade
|
| Pretax Income | 2,703 | 6,612 | 7,823 | 24,086 | 7,515 | 3,045 | Upgrade
|
| Income Tax Expense | 2.88 | 1,137 | 2,003 | 4,855 | 1,780 | 869.31 | Upgrade
|
| Earnings From Continuing Operations | 2,700 | 5,475 | 5,820 | 19,230 | 5,734 | 2,176 | Upgrade
|
| Minority Interest in Earnings | -1,233 | -1,203 | -851.16 | -1,147 | -448.51 | -225.73 | Upgrade
|
| Net Income | 1,467 | 4,271 | 4,969 | 18,083 | 5,286 | 1,950 | Upgrade
|
| Net Income to Common | 1,467 | 4,271 | 4,969 | 18,083 | 5,286 | 1,950 | Upgrade
|
| Net Income Growth | -75.24% | -14.03% | -72.52% | 242.09% | 171.08% | - | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 20 | Upgrade
|
| Shares Change (YoY) | - | - | -0.12% | -0.53% | -0.89% | - | Upgrade
|
| EPS (Basic) | 76.01 | 221.31 | 257.44 | 935.85 | 272.11 | 99.49 | Upgrade
|
| EPS (Diluted) | 76.01 | 221.31 | 257.44 | 935.85 | 272.11 | 99.49 | Upgrade
|
| EPS Growth | -75.24% | -14.03% | -72.49% | 243.92% | 173.51% | - | Upgrade
|
| Free Cash Flow | 3,275 | -1,424 | 15,057 | -12,907 | 11,302 | 7,534 | Upgrade
|
| Free Cash Flow Per Share | 169.70 | -73.80 | 780.13 | -667.99 | 581.83 | 384.40 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Gross Margin | 9.59% | 10.13% | 8.64% | 15.52% | 8.52% | 6.47% | Upgrade
|
| Operating Margin | 1.42% | 2.83% | 2.87% | 9.42% | 2.46% | 1.30% | Upgrade
|
| Profit Margin | 0.77% | 2.03% | 2.14% | 7.46% | 2.83% | 0.92% | Upgrade
|
| Free Cash Flow Margin | 1.73% | -0.68% | 6.48% | -5.32% | 6.05% | 3.55% | Upgrade
|
| EBITDA | 6,796 | 10,017 | 10,838 | 26,601 | 8,204 | 6,358 | Upgrade
|
| EBITDA Margin | 3.58% | 4.76% | 4.66% | 10.97% | 4.39% | 3.00% | Upgrade
|
| D&A For EBITDA | 4,105 | 4,058 | 4,171 | 3,751 | 3,602 | 3,590 | Upgrade
|
| EBIT | 2,692 | 5,958 | 6,667 | 22,851 | 4,602 | 2,768 | Upgrade
|
| EBIT Margin | 1.42% | 2.83% | 2.87% | 9.42% | 2.46% | 1.30% | Upgrade
|
| Effective Tax Rate | 0.11% | 17.20% | 25.60% | 20.16% | 23.69% | 28.55% | Upgrade
|
| Advertising Expenses | - | 25.62 | 22.95 | 16.54 | 14.39 | 10.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.