DGP Co.,Ltd. (KOSDAQ:060900)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,053.00
-8.00 (-0.75%)
At close: Aug 26, 2025, 3:30 PM KST

DGP Co.,Ltd. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-10,034-13,371-7,387-17,851-7,197-20,788
Upgrade
Depreciation & Amortization
1,0901,3361,2131,2611,8242,481
Upgrade
Loss (Gain) From Sale of Assets
1,212967.5-3,005374.92-155.66-199.8
Upgrade
Asset Writedown & Restructuring Costs
--4,971460.761.4810,862
Upgrade
Loss (Gain) From Sale of Investments
-831.68-3,081577.226,964795.93-59.23
Upgrade
Loss (Gain) on Equity Investments
1,8921,414706.0188.835,6854.62
Upgrade
Provision & Write-off of Bad Debts
1,2571,3671,3162,397--
Upgrade
Other Operating Activities
2,46010,112-770.094,880787.33,809
Upgrade
Change in Accounts Receivable
3,148660.73,1233,733-16,930-2,659
Upgrade
Change in Inventory
0.30.453,326-2,9041,145-1,124
Upgrade
Change in Accounts Payable
-893.47595.42-351.26-8,42411,806-124.07
Upgrade
Change in Other Net Operating Assets
-6,4171,014-8,841-4,2376,327-437.78
Upgrade
Operating Cash Flow
-7,1161,015-5,123-13,2564,089-8,235
Upgrade
Capital Expenditures
-787.89-960.61-4,412-348.84-1,503-8,855
Upgrade
Sale of Property, Plant & Equipment
4.931,5051.713,267--
Upgrade
Cash Acquisitions
-3,596-1,734-2.83-350.68-12.8411.2
Upgrade
Divestitures
-----4,682
Upgrade
Sale (Purchase) of Intangibles
108.99-----
Upgrade
Investment in Securities
14,51110,359-11,9056,367-5,587-23,835
Upgrade
Other Investing Activities
2,9961,847-15.39-36.89-1,07264.92
Upgrade
Investing Cash Flow
12,8229,114-17,4343,141-7,545-31,257
Upgrade
Short-Term Debt Issued
-1401,7978,048808.054,837
Upgrade
Long-Term Debt Issued
-10,10014,0004,00014,88041,731
Upgrade
Total Debt Issued
1,57010,24015,79712,04815,68846,568
Upgrade
Short-Term Debt Repaid
--1,500-3,180-2,228-229.38-6,043
Upgrade
Long-Term Debt Repaid
--10,240-875.02-2,105-11,879-9,594
Upgrade
Total Debt Repaid
-9,212-11,740-4,055-4,333-12,108-15,636
Upgrade
Net Debt Issued (Repaid)
-7,642-1,50011,7417,7153,58030,932
Upgrade
Issuance of Common Stock
1,000-10,4000.1-12,993
Upgrade
Repurchase of Common Stock
---27.47---
Upgrade
Other Financing Activities
1,606-7-14.24-864.41-207.3230.94
Upgrade
Financing Cash Flow
-5,036-1,50722,1006,8503,37343,956
Upgrade
Foreign Exchange Rate Adjustments
0.020.02-000
Upgrade
Miscellaneous Cash Flow Adjustments
0---00-
Upgrade
Net Cash Flow
669.868,622-457.78-3,264-83.364,464
Upgrade
Free Cash Flow
-7,90454.32-9,535-13,6052,586-17,090
Upgrade
Free Cash Flow Margin
-60.20%0.46%-52.39%-40.57%11.86%-343.28%
Upgrade
Free Cash Flow Per Share
-311.102.15-424.69-775.18160.85-1277.59
Upgrade
Cash Interest Paid
503.49527.43732.921,8541,878763.59
Upgrade
Cash Income Tax Paid
3.99-28.88-97.257.57295.96-32.97
Upgrade
Levered Free Cash Flow
-6,5228,177-7,901-11,1301,837-16,132
Upgrade
Unlevered Free Cash Flow
-5,5379,227-6,731-10,0013,833-15,323
Upgrade
Change in Working Capital
-4,1622,271-2,744-11,8322,348-4,345
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.