KOREA ADVANCED MATERIALS Co., Ltd. (KOSDAQ:062970)
South Korea
· Delayed Price · Currency is KRW 4,050.00
0.00 (0.00%)
At close: Jun 19, 2025, 3:30 PM KST
KOREA ADVANCED MATERIALS Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -21,340 | -14,301 | -4,027 | 504.78 | -14,696 | -5,003 | Upgrade
|
| Depreciation & Amortization | 564.57 | 622.95 | 703.37 | 840.95 | 1,489 | 1,734 | Upgrade
|
| Loss (Gain) From Sale of Assets | -32.47 | -32.47 | -360.68 | - | 52.8 | 1.92 | Upgrade
|
| Asset Writedown & Restructuring Costs | 405.33 | 405.33 | - | - | 1,434 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 200.42 | 0.4 | 9.46 | -13.78 | Upgrade
|
| Provision & Write-off of Bad Debts | -198.91 | -191.66 | 167 | 7.32 | 71.33 | -50.94 | Upgrade
|
| Other Operating Activities | 19,031 | 11,151 | 1,882 | 0.78 | 7,371 | -1,095 | Upgrade
|
| Change in Accounts Receivable | 1,416 | 2,629 | 624.03 | -1,201 | -1,929 | 1,995 | Upgrade
|
| Change in Inventory | -46.98 | 430.89 | -223.34 | -1,255 | 680.15 | 319.54 | Upgrade
|
| Change in Accounts Payable | -2,349 | -3,348 | -1,649 | 2,809 | 1,005 | -1,954 | Upgrade
|
| Change in Other Net Operating Assets | -758.61 | -313.62 | -392.34 | -185.2 | -788.77 | -1,085 | Upgrade
|
| Operating Cash Flow | -3,310 | -2,948 | -3,075 | 1,523 | -5,302 | -5,153 | Upgrade
|
| Capital Expenditures | -13.47 | -15.62 | -49.16 | -32.45 | -293 | -4,054 | Upgrade
|
| Sale of Property, Plant & Equipment | 42 | 42 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | 53.64 | 53.64 | - | - | 20 | - | Upgrade
|
| Investment in Securities | -45 | -45 | 76.54 | 244.25 | 23.05 | 256.02 | Upgrade
|
| Other Investing Activities | 10 | 13 | 3.7 | -39.6 | - | -14.56 | Upgrade
|
| Investing Cash Flow | 47.17 | 48.02 | 31.08 | 172.2 | -249.95 | -3,813 | Upgrade
|
| Short-Term Debt Issued | - | 1,130 | 5,200 | 1,150 | 2,369 | 1,975 | Upgrade
|
| Long-Term Debt Issued | - | 5,100 | - | - | 1,000 | 6,450 | Upgrade
|
| Total Debt Issued | 4,990 | 6,230 | 5,200 | 1,150 | 3,369 | 8,425 | Upgrade
|
| Short-Term Debt Repaid | - | -1,840 | -1,363 | -1,310 | -868.96 | -5,338 | Upgrade
|
| Long-Term Debt Repaid | - | -589.55 | -2,733 | -1,387 | -1,135 | -427.15 | Upgrade
|
| Total Debt Repaid | -7,059 | -2,430 | -4,096 | -2,697 | -2,004 | -5,765 | Upgrade
|
| Net Debt Issued (Repaid) | -2,069 | 3,800 | 1,104 | -1,547 | 1,365 | 2,660 | Upgrade
|
| Issuance of Common Stock | 12,617 | 12,617 | - | - | - | - | Upgrade
|
| Other Financing Activities | -36.28 | -45.78 | -56.26 | -24.76 | -3.76 | 99.06 | Upgrade
|
| Financing Cash Flow | 10,512 | 16,372 | 1,048 | -1,571 | 1,361 | 2,759 | Upgrade
|
| Foreign Exchange Rate Adjustments | 46.08 | 35.83 | 4.36 | -93.06 | -7.08 | -103.74 | Upgrade
|
| Net Cash Flow | 7,295 | 13,508 | -1,992 | 30.49 | -4,198 | -6,310 | Upgrade
|
| Free Cash Flow | -3,323 | -2,963 | -3,125 | 1,490 | -5,595 | -9,207 | Upgrade
|
| Free Cash Flow Margin | -54.64% | -45.56% | -21.68% | 7.00% | -41.57% | -42.13% | Upgrade
|
| Free Cash Flow Per Share | -269.69 | -305.13 | -335.93 | 159.42 | -601.12 | -990.04 | Upgrade
|
| Cash Interest Paid | 560.56 | 655.59 | 613.03 | 446.79 | 299.06 | 251.8 | Upgrade
|
| Cash Income Tax Paid | 2.07 | -0.8 | 2.57 | -1.9 | -2.91 | 77.95 | Upgrade
|
| Levered Free Cash Flow | -974.8 | 10,229 | -2,068 | 875.69 | -1,128 | -6,846 | Upgrade
|
| Unlevered Free Cash Flow | -525.46 | 10,679 | -1,687 | 1,165 | -938.8 | -6,689 | Upgrade
|
| Change in Net Working Capital | -1,655 | -13,269 | 451.5 | 160.01 | -5,230 | 304.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.