KOREA ADVANCED MATERIALS Co., Ltd. (KOSDAQ:062970)
5,540.00
-230.00 (-3.99%)
At close: Mar 28, 2025, 3:30 PM KST
KOREA ADVANCED MATERIALS Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -14,301 | -4,027 | 504.78 | -14,696 | -5,003 | Upgrade
|
Depreciation & Amortization | 622.95 | 703.37 | 840.95 | 1,489 | 1,734 | Upgrade
|
Loss (Gain) From Sale of Assets | -32.47 | -360.68 | - | 52.8 | 1.92 | Upgrade
|
Asset Writedown & Restructuring Costs | 405.33 | - | - | 1,434 | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | 200.42 | 0.4 | 9.46 | -13.78 | Upgrade
|
Provision & Write-off of Bad Debts | -191.66 | 167 | 7.32 | 71.33 | -50.94 | Upgrade
|
Other Operating Activities | 11,151 | 1,882 | 0.78 | 7,371 | -1,095 | Upgrade
|
Change in Accounts Receivable | 2,629 | 624.03 | -1,201 | -1,929 | 1,995 | Upgrade
|
Change in Inventory | 430.89 | -223.34 | -1,255 | 680.15 | 319.54 | Upgrade
|
Change in Accounts Payable | -3,348 | -1,649 | 2,809 | 1,005 | -1,954 | Upgrade
|
Change in Other Net Operating Assets | -313.62 | -392.34 | -185.2 | -788.77 | -1,085 | Upgrade
|
Operating Cash Flow | -2,948 | -3,075 | 1,523 | -5,302 | -5,153 | Upgrade
|
Capital Expenditures | -15.62 | -49.16 | -32.45 | -293 | -4,054 | Upgrade
|
Sale of Property, Plant & Equipment | 42 | - | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | 53.64 | - | - | 20 | - | Upgrade
|
Investment in Securities | -45 | 76.54 | 244.25 | 23.05 | 256.02 | Upgrade
|
Other Investing Activities | 13 | 3.7 | -39.6 | - | -14.56 | Upgrade
|
Investing Cash Flow | 48.02 | 31.08 | 172.2 | -249.95 | -3,813 | Upgrade
|
Short-Term Debt Issued | 1,130 | 5,200 | 1,150 | 2,369 | 1,975 | Upgrade
|
Long-Term Debt Issued | 5,100 | - | - | 1,000 | 6,450 | Upgrade
|
Total Debt Issued | 6,230 | 5,200 | 1,150 | 3,369 | 8,425 | Upgrade
|
Short-Term Debt Repaid | -1,840 | -1,363 | -1,310 | -868.96 | -5,338 | Upgrade
|
Long-Term Debt Repaid | -589.55 | -2,733 | -1,387 | -1,135 | -427.15 | Upgrade
|
Total Debt Repaid | -2,430 | -4,096 | -2,697 | -2,004 | -5,765 | Upgrade
|
Net Debt Issued (Repaid) | 3,800 | 1,104 | -1,547 | 1,365 | 2,660 | Upgrade
|
Issuance of Common Stock | 12,617 | - | - | - | - | Upgrade
|
Other Financing Activities | -45.78 | -56.26 | -24.76 | -3.76 | 99.06 | Upgrade
|
Financing Cash Flow | 16,372 | 1,048 | -1,571 | 1,361 | 2,759 | Upgrade
|
Foreign Exchange Rate Adjustments | 35.83 | 4.36 | -93.06 | -7.08 | -103.74 | Upgrade
|
Net Cash Flow | 13,508 | -1,992 | 30.49 | -4,198 | -6,310 | Upgrade
|
Free Cash Flow | -2,963 | -3,125 | 1,490 | -5,595 | -9,207 | Upgrade
|
Free Cash Flow Margin | -45.56% | -21.68% | 7.00% | -41.57% | -42.13% | Upgrade
|
Free Cash Flow Per Share | -305.21 | -335.93 | 160.09 | -601.12 | -990.04 | Upgrade
|
Cash Interest Paid | 655.59 | 613.03 | 446.79 | 299.06 | 251.8 | Upgrade
|
Cash Income Tax Paid | -0.8 | 2.57 | -1.9 | -2.91 | 77.95 | Upgrade
|
Levered Free Cash Flow | 10,229 | -2,068 | 875.69 | -1,128 | -6,846 | Upgrade
|
Unlevered Free Cash Flow | 10,679 | -1,687 | 1,165 | -938.8 | -6,689 | Upgrade
|
Change in Net Working Capital | -13,269 | 451.5 | 160.01 | -5,230 | 304.24 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.