Homecast Co.,Ltd. (KOSDAQ:064240)
South Korea · Delayed Price · Currency is KRW 2,195.00
+25.00 (1.15%)
At close: Oct 28, 2025
Homecast Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 81,167 | 97,870 | 63,698 | 73,304 | 17,068 | 40,674 | Upgrade |
Other Revenue | -0 | -0 | -0 | -0 | - | 0 | Upgrade |
| 81,167 | 97,870 | 63,698 | 73,304 | 17,068 | 40,674 | Upgrade | |
Revenue Growth (YoY) | 14.91% | 53.65% | -13.10% | 329.48% | -58.04% | -23.01% | Upgrade |
Cost of Revenue | 61,264 | 77,356 | 54,847 | 64,756 | 13,102 | 29,421 | Upgrade |
Gross Profit | 19,903 | 20,514 | 8,851 | 8,548 | 3,966 | 11,252 | Upgrade |
Selling, General & Admin | 23,120 | 22,821 | 16,714 | 7,846 | 5,981 | 10,405 | Upgrade |
Research & Development | 645.05 | 788.95 | 778.85 | 706.17 | 546.72 | 3,032 | Upgrade |
Amortization of Goodwill & Intangibles | 99.9 | 119.74 | 52.07 | 39.78 | 39.78 | 641.6 | Upgrade |
Other Operating Expenses | 104.1 | 104.27 | 105.68 | 126.45 | 11.27 | 27.11 | Upgrade |
Operating Expenses | 25,295 | 23,511 | 19,043 | 8,168 | 8,224 | 13,937 | Upgrade |
Operating Income | -5,392 | -2,997 | -10,192 | 380.17 | -4,258 | -2,685 | Upgrade |
Interest Expense | -1,030 | -1,130 | -1,692 | -192.61 | -161.38 | -128.81 | Upgrade |
Interest & Investment Income | 1,591 | 1,078 | 1,114 | 451.56 | 44.02 | 130.23 | Upgrade |
Earnings From Equity Investments | 622.09 | 591.97 | 492.42 | 460.21 | 2,079 | 119.71 | Upgrade |
Currency Exchange Gain (Loss) | -460.31 | 3,753 | 533.86 | 2,605 | 1,901 | -724.36 | Upgrade |
Other Non Operating Income (Expenses) | -633.13 | -624.51 | -33.35 | -49.57 | 201.67 | 157.78 | Upgrade |
EBT Excluding Unusual Items | -5,302 | 670.79 | -9,777 | 3,655 | -193.3 | -3,130 | Upgrade |
Gain (Loss) on Sale of Investments | -1,347 | -3,716 | -1,682 | -4,740 | -404.22 | -2,659 | Upgrade |
Gain (Loss) on Sale of Assets | 75.18 | 376.19 | 4.71 | 0.08 | -1.15 | 6.3 | Upgrade |
Asset Writedown | -1,020 | -956.71 | -0.6 | 359.38 | - | 1,142 | Upgrade |
Pretax Income | -7,593 | -3,626 | -11,455 | -725.94 | -598.67 | -4,641 | Upgrade |
Income Tax Expense | 151.19 | 151.19 | -3.24 | - | -2,752 | - | Upgrade |
Earnings From Continuing Operations | -7,744 | -3,777 | -11,452 | -725.94 | 2,153 | -4,641 | Upgrade |
Earnings From Discontinued Operations | -678.15 | - | - | - | 17,648 | - | Upgrade |
Net Income to Company | -8,422 | -3,777 | -11,452 | -725.94 | 19,801 | -4,641 | Upgrade |
Minority Interest in Earnings | 5,186 | 4,657 | 1,508 | - | 3,116 | 2,919 | Upgrade |
Net Income | -3,237 | 879.6 | -9,943 | -725.94 | 22,917 | -1,722 | Upgrade |
Net Income to Common | -3,237 | 879.6 | -9,943 | -725.94 | 22,917 | -1,722 | Upgrade |
Shares Outstanding (Basic) | 34 | 34 | 34 | 35 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 35 | 33 | 33 | Upgrade |
Shares Change (YoY) | 0.00% | -0.36% | -0.60% | 5.74% | 0.18% | 1.41% | Upgrade |
EPS (Basic) | -94.19 | 25.60 | -288.34 | -20.92 | 698.48 | -52.58 | Upgrade |
EPS (Diluted) | -108.74 | 25.60 | -288.34 | -21.00 | 698.00 | -53.00 | Upgrade |
Free Cash Flow | 33,174 | 17,177 | 4,396 | 6,060 | -17,221 | -2,857 | Upgrade |
Free Cash Flow Per Share | 965.46 | 499.90 | 127.49 | 174.68 | -524.87 | -87.23 | Upgrade |
Gross Margin | 24.52% | 20.96% | 13.90% | 11.66% | 23.23% | 27.66% | Upgrade |
Operating Margin | -6.64% | -3.06% | -16.00% | 0.52% | -24.95% | -6.60% | Upgrade |
Profit Margin | -3.99% | 0.90% | -15.61% | -0.99% | 134.27% | -4.23% | Upgrade |
Free Cash Flow Margin | 40.87% | 17.55% | 6.90% | 8.27% | -100.89% | -7.02% | Upgrade |
EBITDA | -3,704 | -951.15 | -8,955 | 928.15 | -3,763 | -1,249 | Upgrade |
EBITDA Margin | -4.56% | -0.97% | -14.06% | 1.27% | -22.05% | -3.07% | Upgrade |
D&A For EBITDA | 1,687 | 2,046 | 1,237 | 547.98 | 495.31 | 1,436 | Upgrade |
EBIT | -5,392 | -2,997 | -10,192 | 380.17 | -4,258 | -2,685 | Upgrade |
EBIT Margin | -6.64% | -3.06% | -16.00% | 0.52% | -24.95% | -6.60% | Upgrade |
Advertising Expenses | - | - | - | - | 2.27 | 2.27 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.