Barun Electronics Co., Ltd. (KOSDAQ:064520)
South Korea · Delayed Price · Currency is KRW 2,025.00
+5.00 (0.25%)
Last updated: Sep 15, 2025, 1:34 PM KST
Barun Electronics Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -3,225 | -472.1 | 5,504 | -6,028 | 810.12 | -12,747 | Upgrade |
Depreciation & Amortization | 1,444 | 939.95 | 703.61 | 658.58 | 627.79 | 1,870 | Upgrade |
Loss (Gain) From Sale of Assets | -74.85 | - | -122.75 | -21.51 | -216.94 | -69.81 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 521.44 | 679.01 | 4,596 | Upgrade |
Provision & Write-off of Bad Debts | - | - | -0.02 | -53.11 | -4.34 | -244.88 | Upgrade |
Other Operating Activities | 1,563 | 2,374 | -7,333 | 3,721 | -745.62 | 23.84 | Upgrade |
Change in Accounts Receivable | 1,101 | 1,381 | -1,498 | 9,958 | -3,828 | -7,076 | Upgrade |
Change in Inventory | 473.29 | 1,379 | 2,579 | 65.33 | -758.21 | -1,806 | Upgrade |
Change in Accounts Payable | -461.36 | -418.48 | 618.51 | -543.04 | -1,865 | 1,863 | Upgrade |
Change in Other Net Operating Assets | 2,110 | -1,891 | 4,312 | 1,419 | -5,835 | -1,225 | Upgrade |
Operating Cash Flow | 2,929 | 3,292 | 4,764 | 9,698 | -11,136 | -14,816 | Upgrade |
Operating Cash Flow Growth | -24.23% | -30.90% | -50.88% | - | - | - | Upgrade |
Capital Expenditures | -8,202 | -6,926 | -10,792 | -417.55 | -1,821 | -1,377 | Upgrade |
Sale of Property, Plant & Equipment | 780.15 | - | 240.53 | 461.96 | 1.21 | 90.72 | Upgrade |
Divestitures | - | - | - | - | 0.85 | - | Upgrade |
Sale (Purchase) of Intangibles | -448.44 | -26.22 | - | - | - | -43.41 | Upgrade |
Other Investing Activities | -36.49 | -55.69 | -710.92 | 314.5 | 34.62 | -1,143 | Upgrade |
Investing Cash Flow | -7,907 | -7,008 | -11,262 | 358.91 | -1,782 | -2,463 | Upgrade |
Short-Term Debt Issued | - | - | - | - | 1,300 | 3,000 | Upgrade |
Long-Term Debt Issued | - | - | 24,000 | 23,000 | 15,200 | - | Upgrade |
Total Debt Issued | - | - | 24,000 | 23,000 | 16,500 | 3,000 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -4,300 | -27,123 | Upgrade |
Long-Term Debt Repaid | - | -8,370 | -32.54 | -45.18 | -25.38 | -5,050 | Upgrade |
Total Debt Repaid | -2,834 | -8,370 | -32.54 | -45.18 | -4,325 | -32,173 | Upgrade |
Net Debt Issued (Repaid) | -2,834 | -8,370 | 23,967 | 22,955 | 12,175 | -29,173 | Upgrade |
Issuance of Common Stock | - | - | - | 5,805 | 5,000 | 11,908 | Upgrade |
Repurchase of Common Stock | - | - | - | -4.75 | - | - | Upgrade |
Other Financing Activities | 65.39 | 168.09 | -5.72 | -35.45 | -63.76 | -0 | Upgrade |
Financing Cash Flow | -2,769 | -8,202 | 23,962 | 28,720 | 17,111 | -17,266 | Upgrade |
Foreign Exchange Rate Adjustments | -859.69 | 184.23 | -57.95 | 0.48 | 41.19 | -43.39 | Upgrade |
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade |
Net Cash Flow | -8,607 | -11,733 | 17,405 | 38,777 | 4,234 | -34,589 | Upgrade |
Free Cash Flow | -5,273 | -3,634 | -6,028 | 9,281 | -12,957 | -16,193 | Upgrade |
Free Cash Flow Margin | -27.79% | -14.36% | -27.49% | 44.93% | -30.73% | -70.44% | Upgrade |
Free Cash Flow Per Share | -235.96 | -164.81 | -450.81 | 1036.66 | -1341.15 | -2492.35 | Upgrade |
Cash Interest Paid | 5.69 | 331.47 | 784.42 | 294.77 | 186.87 | 217.39 | Upgrade |
Cash Income Tax Paid | - | 38.32 | 279.66 | 39.07 | -7.46 | -14.97 | Upgrade |
Levered Free Cash Flow | -8,563 | -14,246 | -2,894 | 6,745 | -11,682 | -13,597 | Upgrade |
Unlevered Free Cash Flow | -8,267 | -13,465 | 970.67 | 7,511 | -11,019 | -13,479 | Upgrade |
Change in Working Capital | 3,222 | 449.68 | 6,012 | 10,899 | -12,286 | -8,245 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.