Bioneer Corporation (KOSDAQ: 064550)
South Korea
· Delayed Price · Currency is KRW 19,500
-800 (-3.94%)
Dec 19, 2024, 9:00 AM KST
Bioneer Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 287,658 | 263,237 | 218,394 | 223,744 | 206,987 | 36,292 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 287,658 | 263,237 | 218,394 | 223,744 | 206,987 | 36,292 | Upgrade
|
| Revenue Growth (YoY) | 15.57% | 20.53% | -2.39% | 8.10% | 470.33% | 50.73% | Upgrade
|
| Cost of Revenue | 72,441 | 60,735 | 52,323 | 50,528 | 44,963 | 17,392 | Upgrade
|
| Gross Profit | 215,217 | 202,502 | 166,072 | 173,216 | 162,025 | 18,901 | Upgrade
|
| Selling, General & Admin | 203,467 | 181,642 | 131,670 | 106,632 | 41,513 | 12,058 | Upgrade
|
| Research & Development | 20,191 | 15,031 | 16,751 | 17,987 | 13,118 | 10,985 | Upgrade
|
| Other Operating Expenses | 1,328 | 1,197 | 1,121 | 848.41 | 448.51 | 339.58 | Upgrade
|
| Operating Expenses | 229,471 | 201,729 | 155,328 | 126,150 | 56,802 | 27,422 | Upgrade
|
| Operating Income | -14,254 | 772.7 | 10,744 | 47,066 | 105,223 | -8,521 | Upgrade
|
| Interest Expense | -3,021 | -1,408 | -647.92 | -641.36 | -1,998 | -935.27 | Upgrade
|
| Interest & Investment Income | 1,714 | 1,304 | 539.29 | 36.88 | 39.56 | 35.13 | Upgrade
|
| Currency Exchange Gain (Loss) | -112.25 | 76.44 | 512.83 | 1,108 | -3,653 | 606.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -81.74 | -356.22 | 774.52 | -7,771 | -42,175 | 2,600 | Upgrade
|
| EBT Excluding Unusual Items | -15,755 | 389.73 | 11,923 | 39,799 | 57,437 | -6,214 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,146 | -494.46 | 1,922 | 2,599 | -537.48 | 711.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.36 | 2.56 | 16.81 | 834.55 | 12.58 | 16.4 | Upgrade
|
| Asset Writedown | - | - | - | - | -1,432 | -1,117 | Upgrade
|
| Other Unusual Items | - | 35.17 | 42.69 | 44.8 | 170.2 | 230.59 | Upgrade
|
| Pretax Income | -16,890 | -67 | 13,904 | 43,278 | 55,650 | -6,373 | Upgrade
|
| Income Tax Expense | 6,955 | 6,852 | -1,218 | 14,079 | -3,538 | 1,047 | Upgrade
|
| Earnings From Continuing Operations | -23,845 | -6,919 | 15,122 | 29,199 | 59,188 | -7,420 | Upgrade
|
| Minority Interest in Earnings | -2,810 | -3,668 | -3,045 | -2,039 | -1,289 | -406.94 | Upgrade
|
| Net Income | -26,655 | -10,587 | 12,077 | 27,160 | 57,899 | -7,827 | Upgrade
|
| Net Income to Common | -26,655 | -10,587 | 12,077 | 27,160 | 57,899 | -7,827 | Upgrade
|
| Net Income Growth | - | - | -55.53% | -53.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 25 | 23 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 25 | 25 | 22 | Upgrade
|
| Shares Change (YoY) | - | - | 2.01% | 2.99% | 13.28% | 5.16% | Upgrade
|
| EPS (Basic) | -1032.73 | -410.19 | 467.91 | 1073.38 | 2508.88 | -360.86 | Upgrade
|
| EPS (Diluted) | -1032.73 | -410.19 | 467.91 | 1073.00 | 2406.01 | -361.00 | Upgrade
|
| EPS Growth | - | - | -56.39% | -55.40% | - | - | Upgrade
|
| Free Cash Flow | -15,391 | -523.93 | -8,655 | 10,998 | 41,190 | -10,001 | Upgrade
|
| Free Cash Flow Per Share | -596.31 | -20.30 | -335.31 | 434.64 | 1676.55 | -461.13 | Upgrade
|
| Gross Margin | 74.82% | 76.93% | 76.04% | 77.42% | 78.28% | 52.08% | Upgrade
|
| Operating Margin | -4.96% | 0.29% | 4.92% | 21.04% | 50.84% | -23.48% | Upgrade
|
| Profit Margin | -9.27% | -4.02% | 5.53% | 12.14% | 27.97% | -21.57% | Upgrade
|
| Free Cash Flow Margin | -5.35% | -0.20% | -3.96% | 4.92% | 19.90% | -27.56% | Upgrade
|
| EBITDA | -5,169 | 9,726 | 18,814 | 52,921 | 110,599 | -3,249 | Upgrade
|
| EBITDA Margin | -1.80% | 3.69% | 8.61% | 23.65% | 53.43% | -8.95% | Upgrade
|
| D&A For EBITDA | 9,084 | 8,953 | 8,069 | 5,855 | 5,375 | 5,271 | Upgrade
|
| EBIT | -14,254 | 772.7 | 10,744 | 47,066 | 105,223 | -8,521 | Upgrade
|
| EBIT Margin | -4.96% | 0.29% | 4.92% | 21.04% | 50.84% | -23.48% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.53% | - | - | Upgrade
|
| Advertising Expenses | - | 37,620 | 25,962 | 14,326 | 7,589 | 1,606 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.