FnGuide Inc. (KOSDAQ:064850)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,060.00
-50.00 (-0.70%)
At close: May 30, 2025, 3:30 PM KST

FnGuide Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
33,86131,60829,58328,42325,52421,072
Revenue Growth (YoY)
11.20%6.84%4.08%11.36%21.13%-
Cost of Revenue
35.3835.38127.82--73.09
Gross Profit
33,82531,57229,45528,42325,52420,999
Selling, General & Admin
23,82122,27421,64820,88719,12615,313
Other Operating Expenses
242.65242.65320.18--120.83
Operating Expenses
25,52523,92423,38622,35120,41416,602
Operating Income
8,3007,6486,0696,0725,1104,397
Interest Expense
-623.75-666.31-1,353-1,390-248.05-348.59
Interest & Investment Income
608.01595.01607.14592.85271.79227.94
Earnings From Equity Investments
-0----0
Currency Exchange Gain (Loss)
61.1598.7670.75167.34193.19-78.15
Other Non Operating Income (Expenses)
-400.18-430.46450.751,21687.6147.54
EBT Excluding Unusual Items
7,9467,2455,8446,6595,4154,245
Gain (Loss) on Sale of Investments
-3,006-3,4621,516-168.87782.04828.48
Gain (Loss) on Sale of Assets
-207.6918.821,5692,25928.1237.69
Other Unusual Items
-16.24-22.53-154.12---131.04
Pretax Income
4,7153,7808,7758,7496,2254,981
Income Tax Expense
133.48-323.091,064804.5756.06304.23
Earnings From Continuing Operations
4,5824,1037,7107,9445,4694,676
Minority Interest in Earnings
-200.62-36.2347.810.56-144.85
Net Income
4,3814,0677,7587,9455,4694,821
Net Income to Common
4,3814,0677,7587,9455,4694,821
Net Income Growth
-41.23%-47.59%-2.35%45.27%13.43%-
Shares Outstanding (Basic)
111111121210
Shares Outstanding (Diluted)
111112131210
Shares Change (YoY)
-7.46%-7.45%-3.31%6.27%15.29%-
EPS (Basic)
384.93357.72679.69672.96459.00461.18
EPS (Diluted)
384.93357.72635.53594.79459.00461.00
EPS Growth
-37.07%-43.71%6.85%29.59%-0.43%-
Free Cash Flow
7,4496,2256,5246,352-22,2545,330
Free Cash Flow Per Share
650.70543.12526.81495.95-1846.43509.81
Dividend Per Share
220.000220.000----
Gross Margin
99.90%99.89%99.57%100.00%100.00%99.65%
Operating Margin
24.51%24.20%20.52%21.36%20.02%20.87%
Profit Margin
12.94%12.87%26.23%27.95%21.43%22.88%
Free Cash Flow Margin
22.00%19.69%22.05%22.35%-87.19%25.29%
EBITDA
9,6599,0067,5737,6076,4665,638
EBITDA Margin
28.52%28.49%25.60%26.76%25.33%26.76%
D&A For EBITDA
1,3581,3581,5041,5351,3561,242
EBIT
8,3007,6486,0696,0725,1104,397
EBIT Margin
24.51%24.20%20.52%21.36%20.02%20.87%
Effective Tax Rate
2.83%-12.13%9.20%12.15%6.11%
Advertising Expenses
-4.86.5--1.18
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.