FnGuide Inc. (KOSDAQ:064850)
South Korea · Delayed Price · Currency is KRW 8,680.00
-150.00 (-1.70%)
At close: Dec 5, 2025
FnGuide Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 33,826 | 31,608 | 29,583 | 28,423 | 25,524 | 21,072 | |
Revenue Growth (YoY) | 7.54% | 6.84% | 4.08% | 11.36% | 21.13% | - |
Cost of Revenue | 53.62 | 35.38 | 127.82 | - | - | 73.09 |
Gross Profit | 33,773 | 31,572 | 29,455 | 28,423 | 25,524 | 20,999 |
Selling, General & Admin | 22,612 | 22,274 | 21,648 | 20,887 | 19,126 | 15,313 |
Amortization of Goodwill & Intangibles | 666.34 | 632.54 | 627.12 | 648.71 | 601.4 | 592.37 |
Other Operating Expenses | 280.48 | 242.65 | 320.18 | - | - | 120.83 |
Operating Expenses | 24,555 | 23,924 | 23,386 | 22,351 | 20,414 | 16,602 |
Operating Income | 9,217 | 7,648 | 6,069 | 6,072 | 5,110 | 4,397 |
Interest Expense | -499.27 | -666.31 | -1,353 | -1,390 | -248.05 | -348.59 |
Interest & Investment Income | 544.26 | 595.01 | 607.14 | 592.85 | 271.79 | 227.94 |
Earnings From Equity Investments | 0 | - | - | - | - | 0 |
Currency Exchange Gain (Loss) | 65.81 | 98.76 | 70.75 | 167.34 | 193.19 | -78.15 |
Other Non Operating Income (Expenses) | -108.48 | -430.46 | 450.75 | 1,216 | 87.61 | 47.54 |
EBT Excluding Unusual Items | 9,220 | 7,245 | 5,844 | 6,659 | 5,415 | 4,245 |
Gain (Loss) on Sale of Investments | -651.53 | -3,462 | 1,516 | -168.87 | 782.04 | 828.48 |
Gain (Loss) on Sale of Assets | -141.59 | 18.82 | 1,569 | 2,259 | 28.12 | 37.69 |
Other Unusual Items | - | -22.53 | -154.12 | - | - | -131.04 |
Pretax Income | 8,427 | 3,780 | 8,775 | 8,749 | 6,225 | 4,981 |
Income Tax Expense | 586.97 | -323.09 | 1,064 | 804.5 | 756.06 | 304.23 |
Earnings From Continuing Operations | 7,840 | 4,103 | 7,710 | 7,944 | 5,469 | 4,676 |
Minority Interest in Earnings | -210.89 | -36.23 | 47.81 | 0.56 | - | 144.85 |
Net Income | 7,629 | 4,067 | 7,758 | 7,945 | 5,469 | 4,821 |
Net Income to Common | 7,629 | 4,067 | 7,758 | 7,945 | 5,469 | 4,821 |
Net Income Growth | 31.91% | -47.59% | -2.35% | 45.27% | 13.43% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 12 | 12 | 10 |
Shares Outstanding (Diluted) | 12 | 11 | 12 | 13 | 12 | 10 |
Shares Change (YoY) | 0.20% | -7.45% | -3.31% | 6.27% | 15.29% | - |
EPS (Basic) | 667.96 | 357.72 | 679.69 | 672.96 | 459.00 | 461.18 |
EPS (Diluted) | 665.73 | 357.72 | 635.53 | 594.79 | 459.00 | 461.00 |
EPS Growth | 34.54% | -43.71% | 6.85% | 29.59% | -0.43% | - |
Free Cash Flow | 8,529 | 6,225 | 6,524 | 6,352 | -22,254 | 5,330 |
Free Cash Flow Per Share | 740.79 | 543.12 | 526.81 | 495.95 | -1846.43 | 509.81 |
Dividend Per Share | 220.000 | 220.000 | - | - | - | - |
Gross Margin | 99.84% | 99.89% | 99.57% | 100.00% | 100.00% | 99.65% |
Operating Margin | 27.25% | 24.20% | 20.52% | 21.36% | 20.02% | 20.87% |
Profit Margin | 22.55% | 12.87% | 26.23% | 27.95% | 21.43% | 22.88% |
Free Cash Flow Margin | 25.22% | 19.69% | 22.05% | 22.35% | -87.19% | 25.29% |
EBITDA | 10,657 | 9,006 | 7,573 | 7,607 | 6,466 | 5,638 |
EBITDA Margin | 31.51% | 28.49% | 25.60% | 26.76% | 25.33% | 26.76% |
D&A For EBITDA | 1,440 | 1,358 | 1,504 | 1,535 | 1,356 | 1,242 |
EBIT | 9,217 | 7,648 | 6,069 | 6,072 | 5,110 | 4,397 |
EBIT Margin | 27.25% | 24.20% | 20.52% | 21.36% | 20.02% | 20.87% |
Effective Tax Rate | 6.97% | - | 12.13% | 9.20% | 12.15% | 6.11% |
Advertising Expenses | - | 4.8 | 6.5 | - | - | 1.18 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.