FnGuide Inc. (KOSDAQ: 064850)
South Korea
· Delayed Price · Currency is KRW 8,140.00
+140.00 (1.75%)
Dec 20, 2024, 9:00 AM KST
FnGuide Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 31,454 | 29,583 | 28,423 | 25,524 | 21,072 |
| Revenue Growth (YoY) | 7.22% | 4.08% | 11.36% | 21.13% | - |
| Cost of Revenue | -82.84 | - | - | - | 73.09 |
| Gross Profit | 31,536 | 29,583 | 28,423 | 25,524 | 20,999 |
| Selling, General & Admin | 23,217 | 22,081 | 20,887 | 19,126 | 15,313 |
| Other Operating Expenses | -31.99 | - | - | - | 120.83 |
| Operating Expenses | 24,614 | 23,514 | 22,351 | 20,414 | 16,602 |
| Operating Income | 6,923 | 6,069 | 6,072 | 5,110 | 4,397 |
| Interest Expense | -804.65 | -1,353 | -1,390 | -248.05 | -348.59 |
| Interest & Investment Income | 651.3 | 607.14 | 592.85 | 271.79 | 227.94 |
| Earnings From Equity Investments | - | - | - | - | 0 |
| Currency Exchange Gain (Loss) | -11.33 | 70.75 | 167.34 | 193.19 | -78.15 |
| Other Non Operating Income (Expenses) | -218.61 | 450.75 | 1,216 | 87.61 | 47.54 |
| EBT Excluding Unusual Items | 6,540 | 5,844 | 6,659 | 5,415 | 4,245 |
| Gain (Loss) on Sale of Investments | -45.12 | 1,516 | -168.87 | 782.04 | 828.48 |
| Gain (Loss) on Sale of Assets | 16.21 | 1,569 | 2,259 | 28.12 | 37.69 |
| Other Unusual Items | -176.64 | -154.12 | - | - | -131.04 |
| Pretax Income | 6,334 | 8,775 | 8,749 | 6,225 | 4,981 |
| Income Tax Expense | 567.15 | 1,064 | 804.5 | 756.06 | 304.23 |
| Earnings From Continuing Operations | 5,767 | 7,710 | 7,944 | 5,469 | 4,676 |
| Minority Interest in Earnings | 16.37 | 47.81 | 0.56 | - | 144.85 |
| Net Income | 5,783 | 7,758 | 7,945 | 5,469 | 4,821 |
| Net Income to Common | 5,783 | 7,758 | 7,945 | 5,469 | 4,821 |
| Net Income Growth | -23.54% | -2.35% | 45.27% | 13.43% | - |
| Shares Outstanding (Basic) | 11 | 11 | 12 | 12 | 10 |
| Shares Outstanding (Diluted) | 11 | 12 | 13 | 12 | 10 |
| Shares Change (YoY) | -8.97% | -3.32% | 6.27% | 15.29% | - |
| EPS (Basic) | 509.43 | 679.69 | 672.96 | 459.00 | 461.18 |
| EPS (Diluted) | 494.80 | 635.53 | 594.79 | 459.00 | 461.00 |
| EPS Growth | -21.22% | 6.85% | 29.59% | -0.43% | - |
| Free Cash Flow | 6,719 | 6,524 | 6,352 | -22,254 | 5,330 |
| Free Cash Flow Per Share | 584.36 | 526.81 | 495.95 | -1846.43 | 509.81 |
| Dividend Per Share | 180.000 | 180.000 | - | - | - |
| Gross Margin | 100.26% | 100.00% | 100.00% | 100.00% | 99.65% |
| Operating Margin | 22.01% | 20.52% | 21.36% | 20.02% | 20.87% |
| Profit Margin | 18.39% | 26.23% | 27.95% | 21.43% | 22.88% |
| Free Cash Flow Margin | 21.36% | 22.05% | 22.35% | -87.19% | 25.29% |
| EBITDA | 8,305 | 7,573 | 7,607 | 6,466 | 5,638 |
| EBITDA Margin | 26.40% | 25.60% | 26.76% | 25.33% | 26.76% |
| D&A For EBITDA | 1,382 | 1,504 | 1,535 | 1,356 | 1,242 |
| EBIT | 6,923 | 6,069 | 6,072 | 5,110 | 4,397 |
| EBIT Margin | 22.01% | 20.52% | 21.36% | 20.02% | 20.87% |
| Effective Tax Rate | 8.95% | 12.13% | 9.20% | 12.15% | 6.11% |
| Advertising Expenses | - | - | - | - | 1.18 |
Source: S&P Capital IQ. Standard template. Financial Sources.