FnGuide Inc. (KOSDAQ:064850)
South Korea · Delayed Price · Currency is KRW 16,650
+250 (1.52%)
At close: Aug 24, 2026
FnGuide Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,349 | 35,402 | 31,608 | 29,583 | 28,423 | 25,524 | |
Revenue Growth | 32.73% | 12.00% | 6.84% | 4.08% | 11.36% | 21.13% |
Cost of Revenue | 66.99 | 55.39 | 35.38 | 127.82 | - | - |
Gross Profit | 44,282 | 35,346 | 31,572 | 29,455 | 28,423 | 25,524 |
Selling, General & Admin | 23,613 | 22,741 | 22,274 | 21,648 | 20,887 | 19,126 |
Research & Development | 0 | 207.4 | - | - | - | - |
Amortization of Goodwill & Intangibles | 670.96 | 672.76 | 632.54 | 627.12 | 648.71 | 601.4 |
Other Operating Expenses | 214.06 | 271.47 | 242.65 | 320.18 | - | - |
Operating Expenses | 25,228 | 24,683 | 23,924 | 23,386 | 22,351 | 20,414 |
Operating Income | 19,054 | 10,663 | 7,648 | 6,069 | 6,072 | 5,110 |
Interest Expense | -291.86 | -431.48 | -666.31 | -1,353 | -1,390 | -248.05 |
Interest & Investment Income | 547.33 | 604.88 | 595.01 | 607.14 | 592.85 | 271.79 |
Currency Exchange Gain (Loss) | 235.27 | 0.88 | 98.76 | 70.75 | 167.34 | 193.19 |
Other Non Operating Income (Expenses) | -300.55 | -181.77 | -430.46 | 450.75 | 1,216 | 87.61 |
EBT Excluding Unusual Items | 19,244 | 10,656 | 7,245 | 5,844 | 6,659 | 5,415 |
Gain (Loss) on Sale of Investments | -319.62 | 814.99 | -3,462 | 1,516 | -168.87 | 782.04 |
Gain (Loss) on Sale of Assets | 170.87 | -144.2 | 18.82 | 1,569 | 2,259 | 28.12 |
Other Unusual Items | - | - | -22.53 | -154.12 | - | - |
Pretax Income | 19,095 | 11,326 | 3,780 | 8,775 | 8,749 | 6,225 |
Income Tax Expense | 2,981 | 1,281 | -323.09 | 1,064 | 804.5 | 756.06 |
Earnings From Continuing Operations | 16,114 | 10,046 | 4,103 | 7,710 | 7,944 | 5,469 |
Minority Interest in Earnings | 0 | -159.62 | -36.23 | 47.81 | 0.56 | - |
Net Income | 16,114 | 9,886 | 4,067 | 7,758 | 7,945 | 5,469 |
Net Income to Common | 16,114 | 9,886 | 4,067 | 7,758 | 7,945 | 5,469 |
Net Income Growth | 172.83% | 143.10% | -47.59% | -2.35% | 45.27% | 13.43% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 12 | 13 | 12 |
Shares Change | -0.07% | 0.45% | -8.27% | -3.31% | 6.27% | 15.29% |
EPS (Basic) | 1412.46 | 866.40 | 358.00 | 679.69 | 672.96 | 459.00 |
EPS (Diluted) | 1412.46 | 866.40 | 358.00 | 635.53 | 594.79 | 459.00 |
EPS Growth | 173.03% | 142.01% | -43.67% | 6.85% | 29.59% | -0.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 14,956 | 10,439 | 6,225 | 6,524 | 6,352 | -22,254 |
Free Cash Flow Per Share | 1310.95 | 914.85 | 547.99 | 526.81 | 495.95 | -1846.43 |
Gross Margin | 99.85% | 99.84% | 99.89% | 99.57% | 100.00% | 100.00% |
Operating Margin | 42.96% | 30.12% | 24.20% | 20.52% | 21.36% | 20.02% |
Profit Margin | 36.33% | 27.93% | 12.87% | 26.23% | 27.95% | 21.43% |
Free Cash Flow Margin | 33.72% | 29.49% | 19.69% | 22.05% | 22.35% | -87.19% |
EBITDA | 20,501 | 12,118 | 9,006 | 7,573 | 7,607 | 6,466 |
EBITDA Margin | 46.23% | 34.23% | 28.49% | 25.60% | 26.76% | 25.33% |
D&A For EBITDA | 1,448 | 1,455 | 1,358 | 1,504 | 1,535 | 1,356 |
EBIT | 19,054 | 10,663 | 7,648 | 6,069 | 6,072 | 5,110 |
EBIT Margin | 42.96% | 30.12% | 24.20% | 20.52% | 21.36% | 20.02% |
Effective Tax Rate | 15.61% | 11.31% | - | 12.13% | 9.20% | 12.15% |
Advertising Expenses | - | 66.34 | 4.8 | 6.5 | - | - |