FnGuide Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	166,591	89,229	74,910	75,296	123,820	107,854
Market Cap Growth	85.99%	19.11%	-0.51%	-39.19%	14.80%	-
Enterprise Value	162,428	92,149	85,040	86,355	111,943	-
Last Close Price	14600.00	7820.00	6418.05	6051.74	9442.30	8150.78
PE Ratio	21.92	21.94	9.65	9.48	22.64	22.37
PS Ratio	4.92	2.82	2.53	2.65	4.85	5.12
PB Ratio	2.51	1.44	1.27	1.34	2.45	2.19
P/TBV Ratio	3.31	1.98	1.84	2.01	3.96	3.36
P/FCF Ratio	19.53	14.34	11.48	11.85	-	20.24
P/OCF Ratio	18.57	13.58	11.25	10.83	18.77	19.63
EV/Sales Ratio	4.80	2.92	2.88	3.04	4.39	-
EV/EBITDA Ratio	15.24	10.23	11.23	11.35	17.31	-
EV/EBIT Ratio	17.62	12.05	14.01	14.22	21.91	-
EV/FCF Ratio	19.04	14.80	13.04	13.59	-	-
Debt / Equity Ratio	0.15	0.25	0.42	0.59	0.63	0.13
Debt / EBITDA Ratio	0.94	1.70	3.24	4.37	4.92	1.16
Debt / FCF Ratio	1.18	2.46	3.76	5.24	-	1.23
Asset Turnover	0.38	0.35	0.31	0.29	0.32	-
Quick Ratio	0.80	0.60	0.50	1.21	2.45	3.17
Current Ratio	0.98	0.70	0.56	1.33	2.59	3.17
Return on Equity (ROE)	12.23%	6.79%	13.40%	14.89%	10.94%	-
Return on Assets (ROA)	6.55%	5.34%	3.94%	3.90%	4.04%	-
Return on Invested Capital (ROIC)	13.70%	11.62%	7.99%	8.62%	9.25%	11.79%
Return on Capital Employed (ROCE)	13.80%	12.30%	10.20%	7.80%	5.90%	8.00%
Earnings Yield	4.58%	4.56%	10.36%	10.55%	4.42%	4.47%
FCF Yield	5.12%	6.98%	8.71%	8.44%	-17.97%	4.94%
Dividend Yield	1.78%	2.81%	-	-	-	-
Payout Ratio	32.79%	50.19%	26.96%	19.07%	22.07%	14.86%
Buyback Yield / Dilution	-0.17%	7.45%	3.31%	-6.27%	-15.29%	-
Total Shareholder Return	1.69%	10.26%	3.31%	-6.27%	-15.29%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.