Q.S.I Co., LTD. (KOSDAQ: 066310)
South Korea
· Delayed Price · Currency is KRW 7,960.00
-790.00 (-9.03%)
Dec 20, 2024, 9:00 AM KST
Q.S.I Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | -0 | - | -0 | - | 0 | Upgrade
|
| Revenue | 20,587 | 18,687 | 22,699 | 29,380 | 23,003 | 22,680 | Upgrade
|
| Revenue Growth (YoY) | 4.65% | -17.68% | -22.74% | 27.72% | 1.43% | 20.48% | Upgrade
|
| Cost of Revenue | 16,486 | 16,774 | 15,598 | 21,450 | 16,803 | 17,199 | Upgrade
|
| Gross Profit | 4,101 | 1,913 | 7,102 | 7,930 | 6,200 | 5,480 | Upgrade
|
| Selling, General & Admin | 2,955 | 3,162 | 3,124 | 3,303 | 4,178 | 3,736 | Upgrade
|
| Research & Development | 2,085 | 2,754 | 1,819 | 1,699 | 1,237 | 1,133 | Upgrade
|
| Other Operating Expenses | 96.06 | 89.29 | 72.47 | 60.29 | 138.33 | 52.92 | Upgrade
|
| Operating Expenses | 5,355 | 6,156 | 5,257 | 5,225 | 5,770 | 5,063 | Upgrade
|
| Operating Income | -1,253 | -4,243 | 1,845 | 2,705 | 430.91 | 416.54 | Upgrade
|
| Interest Expense | -12.52 | -13.84 | -25.63 | -1,253 | -677.68 | -21.19 | Upgrade
|
| Interest & Investment Income | 1,499 | 1,694 | 1,231 | 996.01 | 630.1 | 611.92 | Upgrade
|
| Earnings From Equity Investments | 115.25 | 22.17 | -18.49 | -12.07 | -397.2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -118.73 | 99.76 | 519.9 | 1,038 | -695.4 | 316.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.81 | -378.32 | -380.72 | -2,260 | -611.06 | 94.87 | Upgrade
|
| EBT Excluding Unusual Items | 193.63 | -2,820 | 3,171 | 1,214 | -1,320 | 1,419 | Upgrade
|
| Gain (Loss) on Sale of Investments | 535.2 | 584.27 | 6,380 | 1,423 | 929.41 | 352 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,197 | 6,046 | -278.95 | 630.68 | -472.14 | -176.07 | Upgrade
|
| Asset Writedown | -2,253 | -1,659 | -664.94 | -677.16 | -100.74 | -693.57 | Upgrade
|
| Pretax Income | 672.19 | 2,152 | 8,607 | 2,590 | -963.78 | 901.46 | Upgrade
|
| Income Tax Expense | -263.84 | -559.95 | 1,598 | 1,032 | -1,100 | -202.72 | Upgrade
|
| Net Income | 936.03 | 2,712 | 7,008 | 1,559 | 135.84 | 1,104 | Upgrade
|
| Net Income to Common | 936.03 | 2,712 | 7,008 | 1,559 | 135.84 | 1,104 | Upgrade
|
| Net Income Growth | -83.24% | -61.31% | 349.65% | 1047.42% | -87.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -1.72% | -0.29% | 9.76% | 2.00% | 2.87% | -0.73% | Upgrade
|
| EPS (Basic) | 102.87 | 293.59 | 756.63 | 184.69 | 16.42 | 137.28 | Upgrade
|
| EPS (Diluted) | 102.87 | 293.59 | 756.63 | 184.69 | 16.00 | 137.00 | Upgrade
|
| EPS Growth | -82.95% | -61.20% | 309.68% | 1054.30% | -88.32% | - | Upgrade
|
| Free Cash Flow | 879.1 | 3,644 | 3,256 | 5,478 | -6,818 | 583.34 | Upgrade
|
| Free Cash Flow Per Share | 96.61 | 394.51 | 351.54 | 649.17 | -824.02 | 72.53 | Upgrade
|
| Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 100.00% | 0% | 150.00% | Upgrade
|
| Gross Margin | 19.92% | 10.24% | 31.29% | 26.99% | 26.95% | 24.16% | Upgrade
|
| Operating Margin | -6.09% | -22.71% | 8.13% | 9.21% | 1.87% | 1.84% | Upgrade
|
| Profit Margin | 4.55% | 14.51% | 30.87% | 5.31% | 0.59% | 4.87% | Upgrade
|
| Free Cash Flow Margin | 4.27% | 19.50% | 14.34% | 18.65% | -29.64% | 2.57% | Upgrade
|
| EBITDA | 1,844 | -1,614 | 4,636 | 5,801 | 2,609 | 2,877 | Upgrade
|
| EBITDA Margin | 8.96% | -8.64% | 20.42% | 19.75% | 11.34% | 12.68% | Upgrade
|
| D&A For EBITDA | 3,097 | 2,629 | 2,791 | 3,096 | 2,179 | 2,460 | Upgrade
|
| EBIT | -1,253 | -4,243 | 1,845 | 2,705 | 430.91 | 416.54 | Upgrade
|
| EBIT Margin | -6.09% | -22.71% | 8.13% | 9.21% | 1.87% | 1.84% | Upgrade
|
| Effective Tax Rate | - | - | 18.57% | 39.83% | - | - | Upgrade
|
| Advertising Expenses | - | 6.57 | 6.1 | 21.61 | - | 6.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.