Q.S.I Co., LTD. (KOSDAQ:066310)
South Korea · Delayed Price · Currency is KRW 9,140.00
+80.00 (0.88%)
Feb 26, 2026, 2:10 PM KST
Q.S.I Co., LTD. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 22,577 | 21,363 | 18,687 | 22,699 | 29,380 | 23,003 |
Other Revenue | - | -0 | -0 | - | -0 | - |
| 22,577 | 21,363 | 18,687 | 22,699 | 29,380 | 23,003 | |
Revenue Growth (YoY) | 9.67% | 14.32% | -17.68% | -22.74% | 27.72% | 1.43% |
Cost of Revenue | 17,633 | 16,032 | 16,774 | 15,598 | 21,450 | 16,803 |
Gross Profit | 4,944 | 5,332 | 1,913 | 7,102 | 7,930 | 6,200 |
Selling, General & Admin | 2,628 | 2,486 | 3,162 | 3,124 | 3,303 | 4,178 |
Research & Development | 1,881 | 1,342 | 2,754 | 1,819 | 1,699 | 1,237 |
Amortization of Goodwill & Intangibles | - | 6.43 | 16.45 | 27.18 | 29.03 | 35.81 |
Other Operating Expenses | 71.99 | 94.53 | 89.29 | 72.47 | 60.29 | 138.33 |
Operating Expenses | 4,735 | 4,147 | 6,156 | 5,257 | 5,225 | 5,770 |
Operating Income | 208.62 | 1,185 | -4,243 | 1,845 | 2,705 | 430.91 |
Interest Expense | -11 | -12.22 | -13.84 | -25.63 | -1,253 | -677.68 |
Interest & Investment Income | 1,627 | 1,459 | 1,694 | 1,231 | 996.01 | 630.1 |
Earnings From Equity Investments | -170.43 | -89.05 | 22.17 | -18.49 | -12.07 | -397.2 |
Currency Exchange Gain (Loss) | 608.24 | 1,159 | 99.76 | 519.9 | 1,038 | -695.4 |
Other Non Operating Income (Expenses) | 272.65 | 39.34 | -378.32 | -380.72 | -2,260 | -611.06 |
EBT Excluding Unusual Items | 2,535 | 3,741 | -2,820 | 3,171 | 1,214 | -1,320 |
Gain (Loss) on Sale of Investments | -186.93 | -269.12 | 5,040 | 6,380 | 1,423 | 929.41 |
Gain (Loss) on Sale of Assets | -0.06 | -6.84 | -69.13 | -278.95 | 630.68 | -472.14 |
Asset Writedown | - | - | - | -664.94 | -677.16 | -100.74 |
Pretax Income | 2,348 | 3,465 | 2,152 | 8,607 | 2,590 | -963.78 |
Income Tax Expense | 373.11 | 211.2 | -559.95 | 1,598 | 1,032 | -1,100 |
Net Income | 1,975 | 3,253 | 2,712 | 7,008 | 1,559 | 135.84 |
Net Income to Common | 1,975 | 3,253 | 2,712 | 7,008 | 1,559 | 135.84 |
Net Income Growth | 110.96% | 19.98% | -61.31% | 349.66% | 1047.42% | -87.70% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Change (YoY) | -2.40% | -2.21% | -0.29% | 9.76% | 2.00% | 2.87% |
EPS (Basic) | 222.31 | 360.23 | 293.59 | 756.63 | 184.69 | 16.42 |
EPS (Diluted) | 222.31 | 360.23 | 293.59 | 756.63 | 184.69 | 16.00 |
EPS Growth | 116.14% | 22.70% | -61.20% | 309.68% | 1054.30% | -88.32% |
Free Cash Flow | 1,923 | 534.6 | 3,644 | 3,256 | 5,478 | -6,818 |
Free Cash Flow Per Share | 216.47 | 59.19 | 394.51 | 351.54 | 649.17 | -824.02 |
Dividend Per Share | 100.000 | 100.000 | 100.000 | 100.000 | 100.000 | 50.000 |
Dividend Growth | - | - | - | - | 100.00% | - |
Gross Margin | 21.90% | 24.96% | 10.24% | 31.29% | 26.99% | 26.95% |
Operating Margin | 0.92% | 5.54% | -22.71% | 8.13% | 9.21% | 1.87% |
Profit Margin | 8.75% | 15.23% | 14.51% | 30.88% | 5.30% | 0.59% |
Free Cash Flow Margin | 8.52% | 2.50% | 19.50% | 14.34% | 18.65% | -29.64% |
EBITDA | 2,620 | 3,908 | -1,614 | 4,636 | 5,801 | 2,609 |
EBITDA Margin | 11.61% | 18.30% | -8.64% | 20.42% | 19.75% | 11.34% |
D&A For EBITDA | 2,411 | 2,724 | 2,629 | 2,791 | 3,096 | 2,179 |
EBIT | 208.62 | 1,185 | -4,243 | 1,845 | 2,705 | 430.91 |
EBIT Margin | 0.92% | 5.54% | -22.71% | 8.13% | 9.21% | 1.87% |
Effective Tax Rate | 15.89% | 6.10% | - | 18.57% | 39.83% | - |
Advertising Expenses | - | 6.63 | 6.57 | 6.1 | 21.61 | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.