KOSDAQ:066790 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 18, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	90,304	90,304	90,728	101,946	26,552	35,680
Market Cap Growth	-52.53%	-0.47%	-11.00%	283.95%	-25.58%	-8.26%
Enterprise Value	70,397	73,510	69,272	89,143	16,404	27,954
Last Close Price	2203.67	1493.00	1500.00	1985.00	517.00	695.00
PE Ratio	-	-	-	40.23	32.39	26.13
PS Ratio	4.94	4.94	4.95	5.31	1.37	1.93
PB Ratio	3.55	3.55	2.63	3.70	1.07	1.47
P/TBV Ratio	3.56	3.56	2.63	3.72	1.07	1.53
P/FCF Ratio	-	-	-	64.76	11.45	-
P/OCF Ratio	-	-	35.99	24.11	5.81	21.96
EV/Sales Ratio	3.85	4.02	3.78	4.64	0.85	1.51
EV/EBITDA Ratio	-	-	32.26	17.98	3.80	5.39
EV/EBIT Ratio	-	-	-	52.21	27.04	35.44
EV/FCF Ratio	-12.88	-	-	56.63	7.07	-
Debt / Equity Ratio	0.04	0.04	0.03	0.03	0.16	0.06
Debt / EBITDA Ratio	-	-	0.41	0.18	0.91	0.30
Debt / FCF Ratio	-	-	-	0.57	1.69	-
Net Debt / Equity Ratio	-0.64	-0.64	-0.61	-0.47	-0.33	-0.33
Net Debt / EBITDA Ratio	5.88	5.88	-9.85	-2.60	-1.89	-1.53
Net Debt / FCF Ratio	2.98	2.98	2705.90	-8.18	-3.53	15.13
Asset Turnover	0.54	0.54	0.53	0.60	0.63	0.58
Inventory Turnover	8227.94	8227.94	-	-	-	-
Quick Ratio	5.28	5.28	7.94	5.00	4.11	3.04
Current Ratio	5.81	5.81	8.56	5.65	4.70	3.59
Return on Equity (ROE)	-30.30%	-30.30%	-3.46%	9.66%	0.87%	5.93%
Return on Assets (ROA)	-10.16%	-10.16%	-1.19%	3.35%	1.24%	1.55%
Return on Invested Capital (ROIC)	-44.46%	-48.94%	-4.74%	10.88%	3.67%	4.59%
Return on Capital Employed (ROCE)	-21.10%	-21.10%	-1.90%	6.00%	2.10%	3.10%
Earnings Yield	-10.05%	-10.05%	-1.18%	2.49%	3.09%	3.83%
FCF Yield	-6.05%	-6.05%	-0.01%	1.54%	8.73%	-1.47%
Buyback Yield / Dilution	-1.46%	-1.46%	-16.10%	-0.03%	6.58%	-18.56%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.