DAP Corporation (KOSDAQ:066900)
1,388.00
-29.00 (-2.05%)
At close: Apr 7, 2026
DAP Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | - | -0 | - | - |
| 543,196 | 488,847 | 403,492 | 333,660 | 307,897 | |
Revenue Growth (YoY) | 11.12% | 21.15% | 20.93% | 8.37% | -0.56% |
Cost of Revenue | 570,895 | 493,608 | 395,405 | 311,937 | 289,572 |
Gross Profit | -27,699 | -4,761 | 8,087 | 21,723 | 18,325 |
Selling, General & Admin | 28,944 | 24,157 | 19,734 | 12,202 | 10,295 |
Amortization of Goodwill & Intangibles | 148.64 | 174.07 | 172.76 | 57.25 | 15.68 |
Other Operating Expenses | 295.62 | 178.96 | 131.19 | 74.5 | 39.54 |
Operating Expenses | 30,120 | 25,636 | 21,203 | 12,777 | 10,633 |
Operating Income | -57,819 | -30,397 | -13,116 | 8,946 | 7,693 |
Interest Expense | -14,144 | -10,123 | -6,712 | -1,700 | -1,157 |
Interest & Investment Income | 605.52 | 638.61 | 402.31 | 48.67 | 9.34 |
Earnings From Equity Investments | 942.98 | 360.92 | 168.34 | 15.28 | - |
Currency Exchange Gain (Loss) | 1,836 | -5,695 | 179.17 | 2,234 | 1,503 |
Other Non Operating Income (Expenses) | 4,294 | 1,784 | 11,439 | -1,972 | 1,119 |
EBT Excluding Unusual Items | -64,285 | -43,431 | -7,639 | 7,572 | 9,167 |
Impairment of Goodwill | - | - | -5,260 | - | - |
Gain (Loss) on Sale of Investments | 16.85 | 131.87 | - | - | - |
Gain (Loss) on Sale of Assets | -13.71 | 572 | -34.73 | 11.16 | 7.26 |
Asset Writedown | 17.37 | - | - | - | 89 |
Pretax Income | -64,264 | -42,728 | -12,934 | 7,583 | 9,263 |
Income Tax Expense | 511.9 | 588.95 | 3,178 | 2,258 | 1,108 |
Earnings From Continuing Operations | -64,776 | -43,317 | -16,112 | 5,326 | 8,155 |
Minority Interest in Earnings | 14,338 | 10,786 | 4,560 | 3,797 | - |
Net Income | -50,438 | -32,531 | -11,552 | 9,123 | 8,155 |
Net Income to Common | -50,438 | -32,531 | -11,552 | 9,123 | 8,155 |
Net Income Growth | - | - | - | 11.86% | -61.04% |
Shares Outstanding (Basic) | 16 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 16 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | -7.15% | -0.47% | - | - | -12.14% |
EPS (Basic) | -3101.00 | -1857.00 | -656.35 | 518.32 | 463.35 |
EPS (Diluted) | -3101.00 | -1857.00 | -656.35 | 517.00 | 463.00 |
EPS Growth | - | - | - | 11.66% | -55.69% |
Free Cash Flow | -4,114 | 16,452 | 23,873 | 12,648 | 13,023 |
Free Cash Flow Per Share | -252.94 | 939.18 | 1356.41 | 718.61 | 739.94 |
Gross Margin | -5.10% | -0.97% | 2.00% | 6.51% | 5.95% |
Operating Margin | -10.64% | -6.22% | -3.25% | 2.68% | 2.50% |
Profit Margin | -9.29% | -6.65% | -2.86% | 2.73% | 2.65% |
Free Cash Flow Margin | -0.76% | 3.37% | 5.92% | 3.79% | 4.23% |
EBITDA | -28,245 | -7,000 | 4,602 | 20,947 | 20,127 |
EBITDA Margin | -5.20% | -1.43% | 1.14% | 6.28% | 6.54% |
D&A For EBITDA | 29,574 | 23,397 | 17,718 | 12,001 | 12,435 |
EBIT | -57,819 | -30,397 | -13,116 | 8,946 | 7,693 |
EBIT Margin | -10.64% | -6.22% | -3.25% | 2.68% | 2.50% |
Effective Tax Rate | - | - | - | 29.77% | 11.96% |
Advertising Expenses | 2,239 | 1,056 | 862 | 214.92 | 21.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.