DAP Corporation (KOSDAQ:066900)
South Korea · Delayed Price · Currency is KRW 1,931.00
-14.00 (-0.72%)
At close: Feb 20, 2026
DAP Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 |
Operating Revenue | 519,586 | 488,847 | 403,492 | 333,660 | 307,897 | 309,642 |
Other Revenue | - | - | -0 | - | - | - |
| 519,586 | 488,847 | 403,492 | 333,660 | 307,897 | 309,642 | |
Revenue Growth (YoY) | 10.25% | 21.15% | 20.93% | 8.37% | -0.56% | 45.76% |
Cost of Revenue | 552,645 | 493,608 | 395,405 | 311,937 | 289,572 | 267,649 |
Gross Profit | -33,059 | -4,761 | 8,087 | 21,723 | 18,325 | 41,993 |
Selling, General & Admin | 26,948 | 24,157 | 19,734 | 12,202 | 10,295 | - |
Amortization of Goodwill & Intangibles | 154.31 | 174.07 | 172.76 | 57.25 | 15.68 | - |
Other Operating Expenses | 286.16 | 178.96 | 131.19 | 74.5 | 39.54 | 14,322 |
Operating Expenses | 28,202 | 25,636 | 21,203 | 12,777 | 10,633 | 14,322 |
Operating Income | -61,260 | -30,397 | -13,116 | 8,946 | 7,693 | 27,671 |
Interest Expense | -13,235 | -10,123 | -6,712 | -1,700 | -1,157 | -10,571 |
Interest & Investment Income | 554.59 | 638.61 | 402.31 | 48.67 | 9.34 | 4,964 |
Earnings From Equity Investments | 708.75 | 360.92 | 168.34 | 15.28 | - | - |
Currency Exchange Gain (Loss) | -2,048 | -5,695 | 179.17 | 2,234 | 1,503 | - |
Other Non Operating Income (Expenses) | 3,367 | 1,784 | 11,439 | -1,972 | 1,119 | 2,533 |
EBT Excluding Unusual Items | -71,913 | -43,431 | -7,639 | 7,572 | 9,167 | 24,597 |
Impairment of Goodwill | - | - | -5,260 | - | - | - |
Gain (Loss) on Sale of Investments | 146.94 | 131.87 | - | - | - | - |
Gain (Loss) on Sale of Assets | 35.14 | 572 | -34.73 | 11.16 | 7.26 | - |
Asset Writedown | 17.37 | - | - | - | 89 | - |
Pretax Income | -71,713 | -42,728 | -12,934 | 7,583 | 9,263 | 24,597 |
Income Tax Expense | -279.73 | 588.95 | 3,178 | 2,258 | 1,108 | 3,663 |
Earnings From Continuing Operations | -71,434 | -43,317 | -16,112 | 5,326 | 8,155 | 20,933 |
Minority Interest in Earnings | 11,874 | 10,786 | 4,560 | 3,797 | - | - |
Net Income | -59,560 | -32,531 | -11,552 | 9,123 | 8,155 | 20,933 |
Net Income to Common | -59,560 | -32,531 | -11,552 | 9,123 | 8,155 | 20,933 |
Net Income Growth | - | - | - | 11.86% | -61.04% | 701.18% |
Shares Outstanding (Basic) | 17 | 18 | 18 | 18 | 18 | 20 |
Shares Outstanding (Diluted) | 17 | 18 | 18 | 18 | 18 | 20 |
Shares Change (YoY) | -5.50% | -0.46% | - | - | -12.14% | -7.23% |
EPS (Basic) | -3580.02 | -1856.87 | -656.35 | 518.32 | 463.35 | 1051.00 |
EPS (Diluted) | -3580.15 | -1857.00 | -656.35 | 517.00 | 463.00 | 1045.00 |
EPS Growth | - | - | - | 11.66% | -55.69% | 763.64% |
Free Cash Flow | 599.11 | 16,452 | 23,873 | 12,648 | 13,023 | 18,677 |
Free Cash Flow Per Share | 36.01 | 939.11 | 1356.41 | 718.61 | 739.94 | 932.35 |
Gross Margin | -6.36% | -0.97% | 2.00% | 6.51% | 5.95% | 13.56% |
Operating Margin | -11.79% | -6.22% | -3.25% | 2.68% | 2.50% | 8.94% |
Profit Margin | -11.46% | -6.65% | -2.86% | 2.73% | 2.65% | 6.76% |
Free Cash Flow Margin | 0.11% | 3.37% | 5.92% | 3.79% | 4.23% | 6.03% |
EBITDA | -34,979 | -7,000 | 4,602 | 20,947 | 20,127 | - |
EBITDA Margin | -6.73% | -1.43% | 1.14% | 6.28% | 6.54% | - |
D&A For EBITDA | 26,281 | 23,397 | 17,718 | 12,001 | 12,435 | - |
EBIT | -61,260 | -30,397 | -13,116 | 8,946 | 7,693 | 27,671 |
EBIT Margin | -11.79% | -6.22% | -3.25% | 2.68% | 2.50% | 8.94% |
Effective Tax Rate | - | - | - | 29.77% | 11.96% | 14.89% |
Advertising Expenses | - | 1,056 | 862 | 214.92 | 21.59 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.