JW Shinyak Corporation (KOSDAQ:067290)
South Korea · Delayed Price · Currency is KRW 1,869.00
-110.00 (-5.56%)
At close: Apr 2, 2026
JW Shinyak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 81,044 | 93,014 | 104,235 | 102,710 | 100,966 |
Other Revenue | - | -0 | - | -0 | -0 |
| 81,044 | 93,014 | 104,235 | 102,710 | 100,966 | |
Revenue Growth (YoY) | -12.87% | -10.76% | 1.48% | 1.73% | -2.73% |
Cost of Revenue | 40,430 | 45,985 | 55,972 | 54,786 | 53,355 |
Gross Profit | 40,613 | 47,029 | 48,263 | 47,925 | 47,611 |
Selling, General & Admin | 29,317 | 32,739 | 37,697 | 38,086 | 37,681 |
Research & Development | 2,016 | 2,458 | 2,904 | 2,612 | 3,134 |
Amortization of Goodwill & Intangibles | 629.89 | 716.88 | 798.77 | 926.29 | 1,402 |
Other Operating Expenses | 659.9 | 680.78 | 805.55 | 776.32 | 781.87 |
Operating Expenses | 33,158 | 37,076 | 43,060 | 43,637 | 44,185 |
Operating Income | 7,455 | 9,953 | 5,203 | 4,287 | 3,426 |
Interest Expense | -721.62 | -1,714 | -1,862 | -1,085 | -1,032 |
Interest & Investment Income | 119.41 | 471.47 | 536.1 | 87.26 | 34.28 |
Currency Exchange Gain (Loss) | -77.02 | -108 | -5.45 | -57.99 | -22.97 |
Other Non Operating Income (Expenses) | 7,250 | -2,727 | -1,371 | -34.39 | 104.99 |
EBT Excluding Unusual Items | 14,026 | 5,875 | 2,500 | 3,197 | 2,510 |
Gain (Loss) on Sale of Assets | -14 | -4.89 | 2,319 | -22.73 | 143.35 |
Asset Writedown | - | - | -40,417 | -149.43 | -81.67 |
Pretax Income | 14,012 | 5,871 | -35,597 | 3,025 | 2,572 |
Income Tax Expense | -1,644 | 793.53 | 1,805 | 1,646 | 1,734 |
Earnings From Continuing Operations | 15,657 | 5,077 | -37,402 | 1,378 | 837.18 |
Minority Interest in Earnings | -0.03 | 4.57 | 44.85 | 21.56 | 46.6 |
Net Income | 15,657 | 5,082 | -37,357 | 1,400 | 883.78 |
Net Income to Common | 15,657 | 5,082 | -37,357 | 1,400 | 883.78 |
Net Income Growth | 208.11% | - | - | 58.41% | - |
Shares Outstanding (Basic) | 64 | 82 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 64 | 82 | 56 | 56 | 56 |
Shares Change (YoY) | -22.03% | 46.63% | -0.02% | 0.23% | 0.16% |
EPS (Basic) | 245.00 | 62.00 | -668.32 | 25.04 | 15.84 |
EPS (Diluted) | 245.00 | 62.00 | -668.57 | 24.68 | 15.67 |
EPS Growth | 295.16% | - | - | 57.50% | - |
Free Cash Flow | 4,435 | 7,112 | 1,514 | 5,687 | 6,876 |
Free Cash Flow Per Share | 69.40 | 86.77 | 27.08 | 101.72 | 123.28 |
Gross Margin | 50.11% | 50.56% | 46.30% | 46.66% | 47.16% |
Operating Margin | 9.20% | 10.70% | 4.99% | 4.17% | 3.39% |
Profit Margin | 19.32% | 5.46% | -35.84% | 1.36% | 0.88% |
Free Cash Flow Margin | 5.47% | 7.65% | 1.45% | 5.54% | 6.81% |
EBITDA | 9,234 | 11,911 | 7,871 | 7,366 | 7,041 |
EBITDA Margin | 11.39% | 12.81% | 7.55% | 7.17% | 6.97% |
D&A For EBITDA | 1,778 | 1,959 | 2,668 | 3,079 | 3,615 |
EBIT | 7,455 | 9,953 | 5,203 | 4,287 | 3,426 |
EBIT Margin | 9.20% | 10.70% | 4.99% | 4.17% | 3.39% |
Effective Tax Rate | - | 13.52% | - | 54.43% | 67.44% |
Advertising Expenses | 2,545 | 3,573 | 3,716 | 3,718 | 3,365 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.