JW Shinyak Corporation (KOSDAQ: 067290)
South Korea
· Delayed Price · Currency is KRW 1,665.00
-33.00 (-1.94%)
Dec 20, 2024, 9:00 AM KST
JW Shinyak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 101,414 | 104,235 | 102,710 | 100,966 | 103,803 | 102,531 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | - | Upgrade
|
| Revenue | 101,414 | 104,235 | 102,710 | 100,966 | 103,803 | 102,531 | Upgrade
|
| Revenue Growth (YoY) | -5.30% | 1.48% | 1.73% | -2.73% | 1.24% | 11.72% | Upgrade
|
| Cost of Revenue | 49,353 | 55,547 | 54,786 | 53,355 | 58,648 | 54,979 | Upgrade
|
| Gross Profit | 52,062 | 48,688 | 47,925 | 47,611 | 45,154 | 47,553 | Upgrade
|
| Selling, General & Admin | 32,767 | 37,697 | 38,086 | 37,681 | 39,786 | 41,841 | Upgrade
|
| Research & Development | 3,009 | 2,904 | 2,612 | 3,134 | 2,593 | 2,233 | Upgrade
|
| Other Operating Expenses | 700.85 | 805.55 | 776.32 | 781.87 | 901.78 | 843.14 | Upgrade
|
| Operating Expenses | 37,981 | 43,060 | 43,637 | 44,185 | 45,708 | 46,407 | Upgrade
|
| Operating Income | 14,080 | 5,628 | 4,287 | 3,426 | -553.6 | 1,146 | Upgrade
|
| Interest Expense | -2,218 | -1,862 | -1,085 | -1,032 | -1,246 | -1,243 | Upgrade
|
| Interest & Investment Income | 590.01 | 536.1 | 87.26 | 34.28 | 139.11 | 114.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -81.11 | -5.45 | -57.99 | -22.97 | 15.27 | -6.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,543 | -1,796 | -34.39 | 104.99 | -4,105 | 3,229 | Upgrade
|
| EBT Excluding Unusual Items | 10,828 | 2,500 | 3,197 | 2,510 | -5,750 | 3,240 | Upgrade
|
| Gain (Loss) on Sale of Assets | -273.82 | 2,319 | -22.73 | 143.35 | -0.01 | - | Upgrade
|
| Asset Writedown | -134.35 | -40,417 | -149.43 | -81.67 | -604.6 | -622.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | -52.57 | - | Upgrade
|
| Pretax Income | 10,420 | -35,597 | 3,025 | 2,572 | -6,407 | 2,618 | Upgrade
|
| Income Tax Expense | 3,086 | 1,805 | 1,646 | 1,734 | 44.28 | 1,174 | Upgrade
|
| Earnings From Continuing Operations | 7,334 | -37,402 | 1,378 | 837.18 | -6,451 | 1,444 | Upgrade
|
| Minority Interest in Earnings | 14.95 | 44.85 | 21.56 | 46.6 | 5.54 | -2.54 | Upgrade
|
| Net Income | 7,349 | -37,357 | 1,400 | 883.78 | -6,446 | 1,442 | Upgrade
|
| Net Income to Common | 7,349 | -37,357 | 1,400 | 883.78 | -6,446 | 1,442 | Upgrade
|
| Net Income Growth | - | - | 58.41% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.02% | 0.23% | 0.16% | 0.02% | 0.81% | Upgrade
|
| EPS (Basic) | 144.94 | -736.82 | 27.61 | 17.47 | -127.61 | 28.55 | Upgrade
|
| EPS (Diluted) | 144.58 | -737.14 | 27.21 | 17.28 | -127.61 | 28.55 | Upgrade
|
| EPS Growth | - | - | 57.50% | - | - | - | Upgrade
|
| Free Cash Flow | 1,443 | 1,514 | 5,687 | 6,876 | 2,938 | 3,467 | Upgrade
|
| Free Cash Flow Per Share | 28.47 | 29.86 | 112.14 | 135.92 | 58.16 | 68.64 | Upgrade
|
| Dividend Per Share | - | - | - | - | 49.362 | 49.362 | Upgrade
|
| Dividend Growth | - | - | - | - | 0% | 0.00% | Upgrade
|
| Gross Margin | 51.34% | 46.71% | 46.66% | 47.16% | 43.50% | 46.38% | Upgrade
|
| Operating Margin | 13.88% | 5.40% | 4.17% | 3.39% | -0.53% | 1.12% | Upgrade
|
| Profit Margin | 7.25% | -35.84% | 1.36% | 0.88% | -6.21% | 1.41% | Upgrade
|
| Free Cash Flow Margin | 1.42% | 1.45% | 5.54% | 6.81% | 2.83% | 3.38% | Upgrade
|
| EBITDA | 16,192 | 8,296 | 7,366 | 7,041 | 2,740 | 3,859 | Upgrade
|
| EBITDA Margin | 15.97% | 7.96% | 7.17% | 6.97% | 2.64% | 3.76% | Upgrade
|
| D&A For EBITDA | 2,112 | 2,668 | 3,079 | 3,615 | 3,294 | 2,713 | Upgrade
|
| EBIT | 14,080 | 5,628 | 4,287 | 3,426 | -553.6 | 1,146 | Upgrade
|
| EBIT Margin | 13.88% | 5.40% | 4.17% | 3.39% | -0.53% | 1.12% | Upgrade
|
| Effective Tax Rate | 29.62% | - | 54.43% | 67.45% | - | 44.83% | Upgrade
|
| Advertising Expenses | - | 3,716 | 3,718 | 3,365 | 4,533 | 3,515 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.