HANA Micron Inc. (KOSDAQ:067310)
South Korea · Delayed Price · Currency is KRW 31,000
+1,200 (4.03%)
Apr 10, 2026, 3:30 PM KST
HANA Micron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,534,419 | 1,250,693 | 967,971 | 894,396 | 669,512 |
Other Revenue | -0 | -0 | - | - | - |
| 1,534,419 | 1,250,693 | 967,971 | 894,396 | 669,512 | |
Revenue Growth (YoY) | 22.69% | 29.21% | 8.23% | 33.59% | 24.11% |
Cost of Revenue | 1,322,126 | 1,060,535 | 841,029 | 722,155 | 513,194 |
Gross Profit | 212,293 | 190,158 | 126,942 | 172,241 | 156,318 |
Selling, General & Admin | 64,107 | 61,143 | 52,001 | 52,658 | 40,171 |
Research & Development | 14,731 | 16,637 | 12,149 | 12,827 | 8,325 |
Amortization of Goodwill & Intangibles | 1,077 | 363.29 | 419.11 | 377.6 | 146.71 |
Other Operating Expenses | 1,944 | 1,636 | 1,839 | 1,207 | 1,293 |
Operating Expenses | 84,604 | 83,415 | 74,281 | 69,351 | 51,475 |
Operating Income | 127,689 | 106,743 | 52,661 | 102,890 | 104,842 |
Interest Expense | -65,711 | -65,140 | -45,496 | -23,912 | -17,615 |
Interest & Investment Income | 2,511 | 2,933 | 1,620 | 1,290 | 562.9 |
Earnings From Equity Investments | 665.8 | -191.64 | -35.36 | 1,103 | 108.35 |
Currency Exchange Gain (Loss) | 13,104 | -8,669 | -959.19 | 1,250 | 3,462 |
Other Non Operating Income (Expenses) | 9,133 | -8,758 | -662.19 | -477.21 | -3,433 |
EBT Excluding Unusual Items | 87,392 | 26,917 | 7,128 | 82,144 | 87,928 |
Gain (Loss) on Sale of Investments | 13,544 | -15,078 | 26,933 | 16,359 | 4,043 |
Gain (Loss) on Sale of Assets | -454.46 | 3,142 | 168.24 | -405.45 | -148.94 |
Asset Writedown | -20,463 | -12,417 | -20,251 | -7,437 | -500.45 |
Other Unusual Items | - | -4,605 | - | - | - |
Pretax Income | 80,019 | -2,040 | 13,979 | 90,660 | 91,321 |
Income Tax Expense | 14,441 | 9,117 | 13,016 | 32,430 | 24,163 |
Earnings From Continuing Operations | 65,579 | -11,157 | 963.1 | 58,231 | 67,158 |
Minority Interest in Earnings | -27,467 | -12,644 | -14,477 | -55,400 | -41,503 |
Net Income | 38,111 | -23,801 | -13,514 | 2,830 | 25,655 |
Net Income to Common | 38,111 | -23,801 | -13,514 | 2,830 | 25,655 |
Net Income Growth | - | - | - | -88.97% | - |
Shares Outstanding (Basic) | 60 | 56 | 50 | 50 | 43 |
Shares Outstanding (Diluted) | 60 | 56 | 50 | 50 | 43 |
Shares Change (YoY) | 6.51% | 13.20% | -0.41% | 15.84% | 13.41% |
EPS (Basic) | 637.21 | -423.40 | -272.14 | 57.00 | 597.26 |
EPS (Diluted) | 637.00 | -423.40 | -272.14 | 56.52 | 595.65 |
EPS Growth | - | - | - | -90.51% | - |
Free Cash Flow | 19,608 | -109,210 | -297,777 | -274,276 | -29,390 |
Free Cash Flow Per Share | 327.49 | -1942.69 | -5996.51 | -5500.39 | -682.76 |
Gross Margin | 13.84% | 15.20% | 13.11% | 19.26% | 23.35% |
Operating Margin | 8.32% | 8.54% | 5.44% | 11.50% | 15.66% |
Profit Margin | 2.48% | -1.90% | -1.40% | 0.32% | 3.83% |
Free Cash Flow Margin | 1.28% | -8.73% | -30.76% | -30.67% | -4.39% |
EBITDA | 285,525 | 244,817 | 174,891 | 194,367 | 182,359 |
EBITDA Margin | 18.61% | 19.57% | 18.07% | 21.73% | 27.24% |
D&A For EBITDA | 157,836 | 138,074 | 122,229 | 91,477 | 77,517 |
EBIT | 127,689 | 106,743 | 52,661 | 102,890 | 104,842 |
EBIT Margin | 8.32% | 8.54% | 5.44% | 11.50% | 15.66% |
Effective Tax Rate | 18.05% | - | 93.11% | 35.77% | 26.46% |
Advertising Expenses | 378.48 | 247.73 | 474.01 | 365.44 | 510.24 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.