HANA Micron Inc. (KOSDAQ: 067310)
South Korea
· Delayed Price · Currency is KRW 12,110
+950 (8.51%)
Oct 11, 2024, 9:00 AM KST
HANA Micron Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,035,738 | 967,971 | 894,396 | 669,512 | 539,460 | 498,198 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | - | Upgrade
|
| Revenue | 1,035,738 | 967,971 | 894,396 | 669,512 | 539,460 | 498,198 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 8.23% | 33.59% | 24.11% | 8.28% | 3.80% | Upgrade
|
| Cost of Revenue | 910,571 | 841,029 | 722,155 | 513,194 | 443,727 | 409,800 | Upgrade
|
| Gross Profit | 125,167 | 126,942 | 172,241 | 156,318 | 95,733 | 88,398 | Upgrade
|
| Selling, General & Admin | 56,032 | 52,001 | 52,658 | 40,171 | 34,032 | 30,325 | Upgrade
|
| Research & Development | 12,149 | 12,149 | 12,827 | 8,325 | 7,420 | 7,255 | Upgrade
|
| Other Operating Expenses | 1,839 | 1,839 | 1,207 | 1,293 | 1,350 | 929.84 | Upgrade
|
| Operating Expenses | 78,312 | 74,281 | 69,351 | 51,475 | 44,722 | 43,625 | Upgrade
|
| Operating Income | 46,855 | 52,661 | 102,890 | 104,842 | 51,012 | 44,773 | Upgrade
|
| Interest Expense | -45,496 | -45,496 | -23,912 | -17,615 | -15,514 | -15,033 | Upgrade
|
| Interest & Investment Income | 1,620 | 1,620 | 1,290 | 562.9 | 1,280 | 781.88 | Upgrade
|
| Earnings From Equity Investments | -304.55 | -35.36 | 1,103 | 108.35 | -244.71 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -959.19 | -959.19 | 1,250 | 3,462 | -23,369 | -1,374 | Upgrade
|
| Other Non Operating Income (Expenses) | -68,327 | -662.19 | -477.21 | -3,433 | 4,609 | -686.7 | Upgrade
|
| EBT Excluding Unusual Items | -66,612 | 7,128 | 82,144 | 87,928 | 17,773 | 28,460 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26,933 | 26,933 | 16,359 | 4,043 | -1,194 | -162.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 168.24 | 168.24 | -405.45 | -148.94 | -182.59 | -942.71 | Upgrade
|
| Asset Writedown | -20,251 | -20,251 | -7,437 | -500.45 | -5,114 | -3,856 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -27.34 | Upgrade
|
| Pretax Income | -59,761 | 13,979 | 90,660 | 91,321 | 11,283 | 23,472 | Upgrade
|
| Income Tax Expense | -1,686 | 13,016 | 32,430 | 24,163 | 7,651 | 8,966 | Upgrade
|
| Earnings From Continuing Operations | -58,075 | 963.09 | 58,231 | 67,158 | 3,633 | 14,506 | Upgrade
|
| Minority Interest in Earnings | -1,228 | -14,477 | -55,400 | -41,503 | -20,336 | -16,878 | Upgrade
|
| Net Income | -59,303 | -13,514 | 2,830 | 25,655 | -16,703 | -2,372 | Upgrade
|
| Net Income to Common | -59,303 | -13,514 | 2,830 | 25,655 | -16,703 | -2,372 | Upgrade
|
| Net Income Growth | - | - | -88.97% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 50 | 50 | 43 | 38 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 50 | 50 | 43 | 38 | 33 | Upgrade
|
| Shares Change (YoY) | 9.62% | -0.41% | 15.84% | 13.41% | 14.14% | 8.89% | Upgrade
|
| EPS (Basic) | -1164.60 | -272.14 | 57.00 | 597.26 | -440.07 | -71.32 | Upgrade
|
| EPS (Diluted) | -1164.64 | -272.17 | 56.52 | 595.65 | -440.07 | -71.32 | Upgrade
|
| EPS Growth | - | - | -90.51% | - | - | - | Upgrade
|
| Free Cash Flow | -183,353 | -297,777 | -274,276 | -29,390 | -25,875 | -50,080 | Upgrade
|
| Free Cash Flow Per Share | -3600.72 | -5996.51 | -5500.39 | -682.76 | -681.70 | -1505.92 | Upgrade
|
| Dividend Per Share | 43.478 | 43.478 | - | - | - | 36.232 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -16.67% | Upgrade
|
| Gross Margin | 12.08% | 13.11% | 19.26% | 23.35% | 17.75% | 17.74% | Upgrade
|
| Operating Margin | 4.52% | 5.44% | 11.50% | 15.66% | 9.46% | 8.99% | Upgrade
|
| Profit Margin | -5.73% | -1.40% | 0.32% | 3.83% | -3.10% | -0.48% | Upgrade
|
| Free Cash Flow Margin | -17.70% | -30.76% | -30.67% | -4.39% | -4.80% | -10.05% | Upgrade
|
| EBITDA | 180,054 | 174,891 | 194,367 | 182,359 | 109,874 | 95,393 | Upgrade
|
| EBITDA Margin | 17.38% | 18.07% | 21.73% | 27.24% | 20.37% | 19.15% | Upgrade
|
| D&A For EBITDA | 133,198 | 122,229 | 91,477 | 77,517 | 58,862 | 50,620 | Upgrade
|
| EBIT | 46,855 | 52,661 | 102,890 | 104,842 | 51,012 | 44,773 | Upgrade
|
| EBIT Margin | 4.52% | 5.44% | 11.50% | 15.66% | 9.46% | 8.99% | Upgrade
|
| Effective Tax Rate | - | 93.11% | 35.77% | 26.46% | 67.80% | 38.20% | Upgrade
|
| Advertising Expenses | - | 474.01 | 365.44 | 510.24 | 573.06 | 511.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.