HANA Micron Inc. (KOSDAQ:067310)
South Korea
· Delayed Price · Currency is KRW 11,540
-160 (-1.37%)
Jun 13, 2025, 3:30 PM KST
HANA Micron Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -9,165 | -23,801 | -13,514 | 2,830 | 25,655 | -16,703 | Upgrade
|
Depreciation & Amortization | 140,689 | 138,074 | 122,229 | 91,477 | 77,517 | 58,862 | Upgrade
|
Loss (Gain) From Sale of Assets | -1,595 | -3,142 | -168.24 | 405.45 | 148.94 | 5,296 | Upgrade
|
Asset Writedown & Restructuring Costs | 520.18 | 520.18 | 11,780 | 6,656 | 540.45 | 5.57 | Upgrade
|
Loss (Gain) From Sale of Investments | 12,060 | 27,018 | -18,454 | -15,578 | -4,043 | 1,194 | Upgrade
|
Loss (Gain) on Equity Investments | 194.82 | 191.64 | 35.37 | -1,103 | -108.36 | 244.71 | Upgrade
|
Stock-Based Compensation | 1,356 | 1,323 | 814.57 | 1,556 | 798.88 | 165.57 | Upgrade
|
Provision & Write-off of Bad Debts | 719.52 | 716.6 | 78.9 | -5.04 | -7.12 | -14.26 | Upgrade
|
Other Operating Activities | 42,299 | 48,333 | 41,738 | 84,198 | 76,788 | 43,672 | Upgrade
|
Change in Accounts Receivable | -33,508 | -124,568 | -14,097 | 15,633 | -19,066 | -9,534 | Upgrade
|
Change in Inventory | -2,935 | 7,063 | 15,358 | -75,370 | -27,184 | -2,857 | Upgrade
|
Change in Accounts Payable | -11,552 | -2,259 | -27,691 | 30,998 | 13,913 | 7,448 | Upgrade
|
Change in Other Net Operating Assets | -57,416 | -28,498 | -34,995 | -11,743 | 4,274 | -4,995 | Upgrade
|
Operating Cash Flow | 81,666 | 40,971 | 83,115 | 129,955 | 149,226 | 82,784 | Upgrade
|
Operating Cash Flow Growth | -1.79% | -50.71% | -36.04% | -12.91% | 80.26% | 15.10% | Upgrade
|
Capital Expenditures | -137,293 | -150,181 | -380,892 | -404,231 | -178,616 | -108,659 | Upgrade
|
Sale of Property, Plant & Equipment | 3,540 | 4,066 | 513.44 | 3,620 | 5,253 | 2,698 | Upgrade
|
Sale (Purchase) of Intangibles | -8,085 | -8,085 | -23,423 | -7,118 | -5,799 | -5,578 | Upgrade
|
Investment in Securities | -7,449 | -10,758 | -8,543 | 8,652 | -2,724 | -7,528 | Upgrade
|
Other Investing Activities | 8,494 | 18,813 | 4,243 | 191.49 | -2,444 | -6,487 | Upgrade
|
Investing Cash Flow | -140,793 | -146,144 | -408,103 | -398,887 | -184,331 | -125,554 | Upgrade
|
Short-Term Debt Issued | - | 152,022 | 216,672 | 238,842 | 57,000 | 120,648 | Upgrade
|
Long-Term Debt Issued | - | 361,884 | 270,042 | 301,738 | 103,843 | 81,689 | Upgrade
|
Total Debt Issued | 480,579 | 513,906 | 486,714 | 540,580 | 160,843 | 202,337 | Upgrade
|
Short-Term Debt Repaid | - | -199,426 | -143,995 | -146,420 | -129,055 | -100,736 | Upgrade
|
Long-Term Debt Repaid | - | -201,664 | -54,365 | -140,666 | -51,582 | -14,987 | Upgrade
|
Total Debt Repaid | -383,704 | -401,090 | -198,361 | -287,086 | -180,637 | -115,723 | Upgrade
|
Net Debt Issued (Repaid) | 96,875 | 112,816 | 288,353 | 253,495 | -19,795 | 86,614 | Upgrade
|
Issuance of Common Stock | 75,656 | 76,529 | 307.52 | - | 152,232 | 1,323 | Upgrade
|
Repurchase of Common Stock | -3,822 | -2,107 | - | -583.61 | -44,991 | -438.26 | Upgrade
|
Dividends Paid | -4,780 | -4,780 | -6,086 | -7,854 | -7,818 | -3,959 | Upgrade
|
Other Financing Activities | -34,970 | -35,806 | 48,123 | 275.81 | 1,282 | 1,724 | Upgrade
|
Financing Cash Flow | 128,958 | 146,652 | 330,697 | 245,333 | 105,854 | 85,264 | Upgrade
|
Foreign Exchange Rate Adjustments | 10,621 | 6,878 | 289.69 | 1,204 | -1,451 | -626.98 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | 0 | 0 | -0 | 0 | Upgrade
|
Net Cash Flow | 80,452 | 48,357 | 5,999 | -22,395 | 69,298 | 41,868 | Upgrade
|
Free Cash Flow | -55,627 | -109,210 | -297,777 | -274,276 | -29,390 | -25,875 | Upgrade
|
Free Cash Flow Margin | -4.30% | -8.73% | -30.76% | -30.67% | -4.39% | -4.80% | Upgrade
|
Free Cash Flow Per Share | -980.62 | -1942.69 | -5996.51 | -5500.39 | -682.76 | -681.70 | Upgrade
|
Cash Interest Paid | 62,744 | 59,214 | 35,944 | 20,889 | 11,969 | 13,438 | Upgrade
|
Cash Income Tax Paid | 13,755 | 7,226 | 23,321 | 20,971 | 8,240 | 6,199 | Upgrade
|
Levered Free Cash Flow | -67,418 | -134,367 | -326,712 | -311,795 | -30,006 | -65,950 | Upgrade
|
Unlevered Free Cash Flow | -26,706 | -93,654 | -298,277 | -296,850 | -18,997 | -56,254 | Upgrade
|
Change in Net Working Capital | 89,303 | 140,177 | 49,104 | 41,283 | -22,375 | 32,761 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.