HANA Micron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,858,486	1,542,317	557,111	1,260,323	401,121	765,455
Market Cap Growth	166.41%	176.84%	-55.80%	214.20%	-47.60%	123.96%
Enterprise Value	3,092,033	2,787,353	1,717,956	2,324,764	1,086,598	1,193,364
Last Close Price	31000.00	25750.00	9214.23	24634.79	7837.29	17040.42
PE Ratio	48.67	40.47	-	-	141.73	29.84
Forward PE	27.10	78.81	78.81	78.81	78.81	78.81
PS Ratio	1.21	1.00	0.45	1.30	0.45	1.14
PB Ratio	2.85	2.36	0.92	2.32	0.82	1.71
P/TBV Ratio	5.04	4.18	1.65	4.53	1.64	2.94
P/FCF Ratio	94.78	78.66	-	-	-	-
P/OCF Ratio	10.62	8.82	13.60	15.16	3.09	5.13
EV/Sales Ratio	2.02	1.82	1.37	2.40	1.22	1.78
EV/EBITDA Ratio	10.80	9.76	7.02	13.29	5.59	6.54
EV/EBIT Ratio	24.09	21.83	16.09	44.15	10.56	11.38
EV/FCF Ratio	157.69	142.15	-	-	-	-
Debt / Equity Ratio	1.65	1.65	1.89	1.80	1.40	0.92
Debt / EBITDA Ratio	3.77	3.77	4.68	5.61	3.52	2.27
Debt / FCF Ratio	54.92	54.92	-	-	-	-
Net Debt / Equity Ratio	1.50	1.50	1.63	1.60	1.19	0.63
Net Debt / EBITDA Ratio	3.43	3.43	4.02	4.96	2.99	1.54
Net Debt / FCF Ratio	49.96	49.96	-9.02	-2.91	-2.12	-9.53
Asset Turnover	0.77	0.77	0.68	0.62	0.73	0.74
Inventory Turnover	6.41	6.41	6.33	4.80	5.08	5.72
Quick Ratio	0.49	0.49	0.67	0.31	0.40	0.62
Current Ratio	0.85	0.85	0.99	0.67	0.87	0.97
Return on Equity (ROE)	10.42%	10.42%	-1.94%	0.19%	12.43%	19.28%
Return on Assets (ROA)	4.03%	4.03%	3.64%	2.10%	5.23%	7.22%
Return on Invested Capital (ROIC)	6.43%	6.49%	7.11%	0.29%	7.35%	11.49%
Return on Capital Employed (ROCE)	10.70%	10.70%	8.10%	4.90%	10.60%	14.70%
Earnings Yield	2.05%	2.47%	-4.27%	-1.07%	0.71%	3.35%
FCF Yield	1.06%	1.27%	-19.60%	-23.63%	-68.38%	-3.84%
Payout Ratio	19.54%	19.54%	-	-	277.51%	30.47%
Buyback Yield / Dilution	-6.51%	-6.51%	-13.20%	0.41%	-15.84%	-13.41%
Total Shareholder Return	-6.28%	-6.51%	-13.20%	0.41%	-15.84%	-13.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.