HANA Micron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,083,123	557,111	1,260,323	401,121	765,455	341,787
Market Cap Growth	193.04%	-55.80%	214.20%	-47.60%	123.96%	125.39%
Enterprise Value	3,328,158	1,717,956	2,324,764	1,086,598	1,193,364	811,512
Last Close Price	34750.00	9214.23	24634.79	7837.29	17040.42	7612.42
PE Ratio	97.12	-	-	141.73	29.84	-
Forward PE	30.38	78.81	78.81	78.81	78.81	78.81
PS Ratio	1.42	0.45	1.30	0.45	1.14	0.63
PB Ratio	3.40	0.92	2.32	0.82	1.71	1.38
P/TBV Ratio	6.02	1.65	4.53	1.64	2.94	2.68
P/OCF Ratio	17.67	13.60	15.16	3.09	5.13	4.13
EV/Sales Ratio	2.27	1.37	2.40	1.22	1.78	1.50
EV/EBITDA Ratio	11.50	7.02	13.29	5.59	6.54	7.39
EV/EBIT Ratio	23.77	16.09	44.15	10.56	11.38	15.91
Debt / Equity Ratio	1.84	1.90	1.80	1.40	0.92	1.73
Debt / EBITDA Ratio	3.89	4.69	5.61	3.52	2.27	3.90
Net Debt / Equity Ratio	1.64	1.63	1.60	1.19	0.63	1.47
Net Debt / EBITDA Ratio	3.48	4.04	4.96	2.99	1.54	3.32
Net Debt / FCF Ratio	-62.27	-9.05	-2.91	-2.12	-9.53	-14.10
Asset Turnover	0.75	0.68	0.62	0.73	0.74	0.73
Inventory Turnover	5.35	6.33	4.80	5.08	5.72	5.99
Quick Ratio	0.47	0.67	0.31	0.40	0.62	0.40
Current Ratio	0.85	0.99	0.67	0.87	0.97	0.73
Return on Equity (ROE)	6.88%	-1.94%	0.19%	12.43%	19.28%	1.49%
Return on Assets (ROA)	4.48%	3.64%	2.10%	5.23%	7.22%	4.33%
Return on Invested Capital (ROIC)	5.56%	7.10%	0.29%	7.35%	11.49%	2.75%
Return on Capital Employed (ROCE)	11.90%	8.10%	4.90%	10.60%	14.70%	11.00%
Earnings Yield	1.04%	-4.27%	-1.07%	0.71%	3.35%	-4.89%
FCF Yield	-0.78%	-19.60%	-23.63%	-68.38%	-3.84%	-7.57%
Dividend Yield	0.20%	0.76%	-	-	-	-
Payout Ratio	34.47%	-	-	277.51%	30.47%	-
Buyback Yield / Dilution	-13.58%	-13.20%	0.41%	-15.84%	-13.41%	-14.14%
Total Shareholder Return	-13.37%	-12.44%	0.41%	-15.84%	-13.41%	-14.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.