HANA Micron Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,170,044	557,111	1,260,323	401,121	765,455	341,787
Market Cap Growth	278.86%	-55.80%	214.20%	-47.60%	123.96%	125.39%
Enterprise Value	3,415,080	1,717,956	2,324,764	1,086,598	1,193,364	811,512
Last Close Price	36200.00	9240.00	24703.69	7859.21	17088.08	7633.70
PE Ratio	101.17	-	-	141.73	29.84	-
Forward PE	40.24	78.81	78.81	78.81	78.81	78.81
PS Ratio	1.48	0.45	1.30	0.45	1.14	0.63
PB Ratio	3.54	0.92	2.32	0.82	1.71	1.38
P/TBV Ratio	6.27	1.65	4.53	1.64	2.94	2.68
P/OCF Ratio	18.41	13.60	15.16	3.09	5.13	4.13
EV/Sales Ratio	2.33	1.37	2.40	1.22	1.78	1.50
EV/EBITDA Ratio	11.80	7.02	13.29	5.59	6.54	7.39
EV/EBIT Ratio	24.39	16.09	44.15	10.56	11.38	15.91
EV/FCF Ratio	-211.19	-	-	-	-	-
Debt / Equity Ratio	1.84	1.90	1.80	1.40	0.92	1.73
Debt / EBITDA Ratio	3.89	4.69	5.61	3.52	2.27	3.90
Net Debt / Equity Ratio	1.64	1.63	1.60	1.19	0.63	1.47
Net Debt / EBITDA Ratio	3.48	4.04	4.96	2.99	1.54	3.32
Net Debt / FCF Ratio	-62.27	-9.05	-2.91	-2.12	-9.53	-14.10
Asset Turnover	0.75	0.68	0.62	0.73	0.74	0.73
Inventory Turnover	5.35	6.33	4.80	5.08	5.72	5.99
Quick Ratio	0.47	0.67	0.31	0.40	0.62	0.40
Current Ratio	0.85	0.99	0.67	0.87	0.97	0.73
Return on Equity (ROE)	6.88%	-1.94%	0.19%	12.43%	19.28%	1.49%
Return on Assets (ROA)	4.48%	3.64%	2.10%	5.23%	7.22%	4.33%
Return on Invested Capital (ROIC)	5.56%	7.10%	0.29%	7.35%	11.49%	2.75%
Return on Capital Employed (ROCE)	11.90%	8.10%	4.90%	10.60%	14.70%	11.00%
Earnings Yield	1.00%	-4.27%	-1.07%	0.71%	3.35%	-4.89%
FCF Yield	-0.75%	-19.60%	-23.63%	-68.38%	-3.84%	-7.57%
Dividend Yield	0.19%	0.76%	-	-	-	-
Payout Ratio	19.56%	-	-	277.51%	30.47%	-
Buyback Yield / Dilution	-13.58%	-13.20%	0.41%	-15.84%	-13.41%	-14.14%
Total Shareholder Return	-13.38%	-12.45%	0.41%	-15.84%	-13.41%	-14.14%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.