Kweather Co., Ltd (KOSDAQ:068100)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,880.00
+130.00 (4.73%)
Apr 1, 2025, 3:30 PM KST

Kweather Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
15,58716,38517,39911,72911,449
Other Revenue
--0-0-0-
Revenue
15,58716,38517,39911,72911,449
Revenue Growth (YoY)
-4.87%-5.83%48.34%2.44%-
Cost of Revenue
12,15411,61012,1006,9148,428
Gross Profit
3,4334,7755,2994,8143,021
Selling, General & Admin
5,3596,4714,1513,9953,914
Research & Development
196.32110.71133.36190.5247.18
Other Operating Expenses
115.5776.1893.9695.5473.76
Operating Expenses
5,4027,2414,5304,6204,543
Operating Income
-1,970-2,466768.64194.17-1,522
Interest Expense
-173.09-196.36-106.51-290.91-202.64
Interest & Investment Income
189.16112.11110.3418.8161.48
Earnings From Equity Investments
---43.5-108.07
Currency Exchange Gain (Loss)
4.551.8412.58.523.51
Other Non Operating Income (Expenses)
38.7108.793.3-722.52300.53
EBT Excluding Unusual Items
-1,910-2,439878.27-748.43-1,467
Impairment of Goodwill
-----299.31
Gain (Loss) on Sale of Investments
4.613-0.780.88
Gain (Loss) on Sale of Assets
28.53--2.4672.47
Asset Writedown
---169.59-656.96-
Other Unusual Items
-----9.1
Pretax Income
-1,877-2,436708.68-1,402-1,703
Income Tax Expense
----464.26
Earnings From Continuing Operations
-1,877-2,436708.68-1,402-2,167
Minority Interest in Earnings
-16.03-30.17-6.04146.96-
Net Income
-1,893-2,467702.64-1,255-2,167
Net Income to Common
-1,893-2,467702.64-1,255-2,167
Shares Outstanding (Basic)
109988
Shares Outstanding (Diluted)
109988
Shares Change (YoY)
8.31%-0.42%7.11%0.58%-
EPS (Basic)
-197.00-278.0078.86-150.90-262.00
EPS (Diluted)
-197.00-278.0078.86-150.90-262.00
Free Cash Flow
-2,538-3,2651,328-257.21-4,501
Free Cash Flow Per Share
-264.06-367.99149.03-30.92-544.21
Gross Margin
22.02%29.14%30.46%41.05%26.39%
Operating Margin
-12.64%-15.05%4.42%1.66%-13.30%
Profit Margin
-12.15%-15.05%4.04%-10.70%-18.93%
Free Cash Flow Margin
-16.28%-19.93%7.63%-2.19%-39.31%
EBITDA
-1,600-2,0451,295606.14-1,278
EBITDA Margin
-10.26%-12.48%7.44%5.17%-11.16%
D&A For EBITDA
369.77420.89526.41411.97244.36
EBIT
-1,970-2,466768.64194.17-1,522
EBIT Margin
-12.64%-15.05%4.42%1.66%-13.30%
Advertising Expenses
2,2424,1042,0652,1282,155
Source: S&P Global Market Intelligence. Standard template. Financial Sources.