Kweather Co., Ltd (KOSDAQ:068100)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,660.00
+5.00 (0.19%)
Oct 10, 2025, 3:30 PM KST

Kweather Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
19,12315,58716,38517,39911,72911,449
Other Revenue
---0-0-0-
19,12315,58716,38517,39911,72911,449
Revenue Growth (YoY)
22.72%-4.87%-5.83%48.34%2.44%-
Cost of Revenue
14,50112,15411,61012,1006,9148,428
Gross Profit
4,6223,4334,7755,2994,8143,021
Selling, General & Admin
5,5965,3596,4714,1513,9953,914
Research & Development
155.54196.32110.71133.36190.5247.18
Other Operating Expenses
112.82115.5776.1893.9695.5473.76
Operating Expenses
5,3735,4027,2414,5304,6204,543
Operating Income
-750.61-1,970-2,466768.64194.17-1,522
Interest Expense
-161.51-173.09-196.36-106.51-290.91-202.64
Interest & Investment Income
147.31189.16112.11110.3418.8161.48
Earnings From Equity Investments
----43.5-108.07
Currency Exchange Gain (Loss)
0.824.551.8412.58.523.51
Other Non Operating Income (Expenses)
90.638.7108.793.3-722.52300.53
EBT Excluding Unusual Items
-673.4-1,910-2,439878.27-748.43-1,467
Impairment of Goodwill
------299.31
Gain (Loss) on Sale of Investments
22.764.613-0.780.88
Gain (Loss) on Sale of Assets
-28.53--2.4672.47
Asset Writedown
----169.59-656.96-
Other Unusual Items
------9.1
Pretax Income
-650.64-1,877-2,436708.68-1,402-1,703
Income Tax Expense
-----464.26
Earnings From Continuing Operations
-650.64-1,877-2,436708.68-1,402-2,167
Minority Interest in Earnings
-52.66-16.03-30.17-6.04146.96-
Net Income
-703.3-1,893-2,467702.64-1,255-2,167
Net Income to Common
-703.3-1,893-2,467702.64-1,255-2,167
Shares Outstanding (Basic)
10109988
Shares Outstanding (Diluted)
10109988
Shares Change (YoY)
6.44%8.16%-0.42%7.11%0.58%-
EPS (Basic)
-72.25-197.28-278.0278.86-150.90-262.00
EPS (Diluted)
-72.25-197.28-278.0278.86-150.90-262.00
Free Cash Flow
-530.85-2,538-3,2651,328-257.21-4,501
Free Cash Flow Per Share
-54.53-264.44-368.02149.03-30.92-544.21
Gross Margin
24.17%22.02%29.14%30.46%41.05%26.39%
Operating Margin
-3.92%-12.64%-15.05%4.42%1.66%-13.30%
Profit Margin
-3.68%-12.15%-15.05%4.04%-10.70%-18.93%
Free Cash Flow Margin
-2.78%-16.28%-19.93%7.63%-2.19%-39.31%
EBITDA
-400.51-1,600-2,0451,295606.14-1,278
EBITDA Margin
-2.09%-10.26%-12.48%7.44%5.17%-11.16%
D&A For EBITDA
350.1369.77420.89526.41411.97244.36
EBIT
-750.61-1,970-2,466768.64194.17-1,522
EBIT Margin
-3.92%-12.64%-15.05%4.42%1.66%-13.30%
Advertising Expenses
-2,2424,1042,0652,1282,155
Source: S&P Global Market Intelligence. Standard template. Financial Sources.