Kweather Co., Ltd (KOSDAQ:068100)
South Korea · Delayed Price · Currency is KRW 2,990.00
+105.00 (3.64%)
At close: Dec 10, 2025
Kweather Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 20,005 | 15,587 | 16,385 | 17,399 | 11,729 | 11,449 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 20,005 | 15,587 | 16,385 | 17,399 | 11,729 | 11,449 | |
Revenue Growth (YoY) | 32.46% | -4.87% | -5.83% | 48.34% | 2.44% | - |
Cost of Revenue | 14,960 | 12,154 | 11,610 | 12,100 | 6,914 | 8,428 |
Gross Profit | 5,045 | 3,433 | 4,775 | 5,299 | 4,814 | 3,021 |
Selling, General & Admin | 5,781 | 5,359 | 6,471 | 4,151 | 3,995 | 3,914 |
Research & Development | 143.9 | 196.32 | 110.71 | 133.36 | 190.5 | 247.18 |
Amortization of Goodwill & Intangibles | 20.71 | 23.94 | 22.41 | 25.33 | 85.04 | 8.55 |
Other Operating Expenses | 120.45 | 115.57 | 76.18 | 93.96 | 95.54 | 73.76 |
Operating Expenses | 5,673 | 5,402 | 7,241 | 4,530 | 4,620 | 4,543 |
Operating Income | -627.19 | -1,970 | -2,466 | 768.64 | 194.17 | -1,522 |
Interest Expense | -152.88 | -173.09 | -196.36 | -106.51 | -290.91 | -202.64 |
Interest & Investment Income | 125.19 | 189.16 | 112.11 | 110.34 | 18.81 | 61.48 |
Earnings From Equity Investments | - | - | - | - | 43.5 | -108.07 |
Currency Exchange Gain (Loss) | -0.88 | 4.55 | 1.84 | 12.5 | 8.52 | 3.51 |
Other Non Operating Income (Expenses) | 92.09 | 38.7 | 108.7 | 93.3 | -722.52 | 300.53 |
EBT Excluding Unusual Items | -563.67 | -1,910 | -2,439 | 878.27 | -748.43 | -1,467 |
Impairment of Goodwill | - | - | - | - | - | -299.31 |
Gain (Loss) on Sale of Investments | 55.77 | 4.61 | 3 | - | 0.78 | 0.88 |
Gain (Loss) on Sale of Assets | - | 28.53 | - | - | 2.46 | 72.47 |
Asset Writedown | - | - | - | -169.59 | -656.96 | - |
Other Unusual Items | - | - | - | - | - | -9.1 |
Pretax Income | -507.9 | -1,877 | -2,436 | 708.68 | -1,402 | -1,703 |
Income Tax Expense | - | - | - | - | - | 464.26 |
Earnings From Continuing Operations | -507.9 | -1,877 | -2,436 | 708.68 | -1,402 | -2,167 |
Minority Interest in Earnings | -48.79 | -16.03 | -30.17 | -6.04 | 146.96 | - |
Net Income | -556.7 | -1,893 | -2,467 | 702.64 | -1,255 | -2,167 |
Net Income to Common | -556.7 | -1,893 | -2,467 | 702.64 | -1,255 | -2,167 |
Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 9 | 8 | 8 |
Shares Change (YoY) | 7.58% | 8.16% | -0.42% | 7.11% | 0.58% | - |
EPS (Basic) | -55.96 | -197.28 | -278.02 | 78.86 | -150.90 | -262.00 |
EPS (Diluted) | -55.96 | -197.28 | -278.02 | 78.86 | -150.90 | -262.00 |
Free Cash Flow | 382.44 | -2,538 | -3,265 | 1,328 | -257.21 | -4,501 |
Free Cash Flow Per Share | 38.44 | -264.44 | -368.02 | 149.03 | -30.92 | -544.21 |
Gross Margin | 25.22% | 22.02% | 29.14% | 30.46% | 41.05% | 26.39% |
Operating Margin | -3.14% | -12.64% | -15.05% | 4.42% | 1.66% | -13.30% |
Profit Margin | -2.78% | -12.15% | -15.05% | 4.04% | -10.70% | -18.93% |
Free Cash Flow Margin | 1.91% | -16.28% | -19.93% | 7.63% | -2.19% | -39.31% |
EBITDA | -286.82 | -1,600 | -2,045 | 1,295 | 606.14 | -1,278 |
EBITDA Margin | -1.43% | -10.26% | -12.48% | 7.44% | 5.17% | -11.16% |
D&A For EBITDA | 340.37 | 369.77 | 420.89 | 526.41 | 411.97 | 244.36 |
EBIT | -627.19 | -1,970 | -2,466 | 768.64 | 194.17 | -1,522 |
EBIT Margin | -3.14% | -12.64% | -15.05% | 4.42% | 1.66% | -13.30% |
Advertising Expenses | - | 2,242 | 4,104 | 2,065 | 2,128 | 2,155 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.