Dawonsys Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	96,553	92,356	343,471	477,975	485,249	914,031
Market Cap Growth	-76.72%	-73.11%	-28.14%	-1.50%	-46.91%	68.49%
Enterprise Value	397,074	392,876	546,928	633,023	584,231	984,972
Last Close Price	2530.00	2420.00	9000.00	13619.52	13863.60	28041.77
PE Ratio	-	-	30.44	125.28	-	-
Forward PE	-	17.66	17.66	17.66	17.66	17.66
PS Ratio	1.08	0.82	1.14	1.34	2.32	3.09
PB Ratio	-0.20	-0.18	1.33	2.26	2.36	3.41
P/TBV Ratio	-	-	1.50	2.61	2.77	3.85
EV/Sales Ratio	4.46	3.51	1.81	1.77	2.79	3.33
EV/EBITDA Ratio	-	-	22.68	16.27	-	130.67
EV/EBIT Ratio	-	-	78.65	32.94	-	-
Debt / Equity Ratio	-0.77	-0.79	1.13	1.16	1.11	0.73
Debt / EBITDA Ratio	-	-	12.12	6.28	-	25.81
Net Debt / Equity Ratio	-0.74	-0.70	0.93	0.93	0.91	0.33
Net Debt / EBITDA Ratio	-2.90	-2.83	10.00	5.03	-1.35	11.80
Net Debt / FCF Ratio	-2.85	-2.86	-3.35	-20.42	-1.18	-0.63
Asset Turnover	0.13	0.17	0.43	0.54	0.31	0.46
Inventory Turnover	1.77	2.31	5.19	5.10	7.35	7.79
Quick Ratio	0.10	0.13	0.85	0.75	0.70	1.03
Current Ratio	0.28	0.30	1.08	1.02	0.94	1.26
Return on Equity (ROE)	-	-	5.07%	1.39%	-64.13%	-7.44%
Return on Assets (ROA)	-12.50%	-13.09%	0.62%	1.80%	-14.77%	-1.41%
Return on Invested Capital (ROIC)	-	-82.05%	1.13%	3.94%	-42.55%	-4.93%
Return on Capital Employed (ROCE)	35.60%	34.50%	1.90%	6.00%	-53.70%	-4.00%
Earnings Yield	-148.14%	-213.32%	3.29%	0.80%	-31.13%	-1.93%
FCF Yield	-131.01%	-137.35%	-20.94%	-2.01%	-32.58%	-15.51%
Buyback Yield / Dilution	-0.83%	-0.78%	-8.87%	-4.20%	-9.19%	-10.20%
Total Shareholder Return	-0.83%	-0.78%	-8.87%	-4.20%	-9.19%	-10.20%